GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Innolux Corp (TPE:3481) » Definitions » Cyclically Adjusted FCF per Share

Innolux (TPE:3481) Cyclically Adjusted FCF per Share : NT$3.22 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Innolux Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Innolux's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.368. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.22 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Innolux's average Cyclically Adjusted FCF Growth Rate was -20.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Innolux was 12.80% per year. The lowest was -1.20% per year. And the median was 5.80% per year.

As of today (2024-06-09), Innolux's current stock price is NT$13.65. Innolux's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$3.22. Innolux's Cyclically Adjusted Price-to-FCF of today is 4.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Innolux was 8.93. The lowest was 2.11. And the median was 3.60.


Innolux Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Innolux's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Innolux Cyclically Adjusted FCF per Share Chart

Innolux Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.95 3.39 4.76 4.23 3.27

Innolux Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.04 3.77 3.51 3.27 3.22

Competitive Comparison of Innolux's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Innolux's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Innolux's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Innolux's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Innolux's Cyclically Adjusted Price-to-FCF falls into.



Innolux Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Innolux's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.368/131.7762*131.7762
=-0.368

Current CPI (Mar. 2024) = 131.7762.

Innolux Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 3.367 100.560 4.412
201409 2.426 100.428 3.183
201412 3.782 99.070 5.031
201503 2.133 99.621 2.821
201506 1.533 100.684 2.006
201509 1.963 100.392 2.577
201512 0.943 99.792 1.245
201603 -1.184 100.470 -1.553
201606 -0.102 101.688 -0.132
201609 -0.761 101.861 -0.984
201612 0.762 101.863 0.986
201703 2.450 102.862 3.139
201706 2.077 103.349 2.648
201709 0.896 104.136 1.134
201712 1.146 104.011 1.452
201803 0.632 105.290 0.791
201806 -0.115 106.317 -0.143
201809 -0.114 106.507 -0.141
201812 0.271 105.998 0.337
201903 -0.338 107.251 -0.415
201906 -1.560 108.070 -1.902
201909 -0.358 108.329 -0.435
201912 0.992 108.420 1.206
202003 -1.172 108.902 -1.418
202006 -0.002 108.767 -0.002
202009 -0.019 109.815 -0.023
202012 1.379 109.897 1.654
202103 1.707 111.754 2.013
202106 3.485 114.631 4.006
202109 1.968 115.734 2.241
202112 0.449 117.630 0.503
202203 0.010 121.301 0.011
202206 -0.577 125.017 -0.608
202209 -1.562 125.227 -1.644
202212 -0.177 125.222 -0.186
202303 -0.588 127.348 -0.608
202306 -0.111 128.729 -0.114
202309 -0.688 129.860 -0.698
202312 0.146 129.419 0.149
202403 -0.368 131.776 -0.368

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Innolux  (TPE:3481) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Innolux's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.65/3.22
=4.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Innolux was 8.93. The lowest was 2.11. And the median was 3.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Innolux Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Innolux's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Innolux (TPE:3481) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Innolux Corp (TPE:3481) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
No. 160, Science Road, Hsinchu Science Park, Zhunan Site, Miaoli, TWN, 35053
Innolux Corp is a Taiwan-based company that designs, manufactures, and distributes thin-film transistor liquid crystal display panels to original-equipment manufacturers. Its panels range from 18 inches to 100 inches and are used in television sets, desktop monitors, notebooks and tablets, and medical and automotive applications. The company has more than 10 manufacturing facilities, predominantly in Taiwan. It generates revenue in Taiwan and markets in Asia, the Americas, and Europe.

Innolux (TPE:3481) Headlines

No Headlines