GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Evergreen Marine Corp (Taiwan) Ltd (TPE:2603) » Definitions » Cyclically Adjusted FCF per Share

Evergreen Marine (Taiwan) (TPE:2603) Cyclically Adjusted FCF per Share : NT$35.09 (As of Mar. 2024)


View and export this data going back to 1987. Start your Free Trial

What is Evergreen Marine (Taiwan) Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Evergreen Marine (Taiwan)'s adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$8.500. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$35.09 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Evergreen Marine (Taiwan)'s average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 219.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Evergreen Marine (Taiwan) was 219.30% per year. The lowest was 219.30% per year. And the median was 219.30% per year.

As of today (2024-05-22), Evergreen Marine (Taiwan)'s current stock price is NT$208.00. Evergreen Marine (Taiwan)'s Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$35.09. Evergreen Marine (Taiwan)'s Cyclically Adjusted Price-to-FCF of today is 5.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evergreen Marine (Taiwan) was 418.13. The lowest was 2.75. And the median was 9.44.


Evergreen Marine (Taiwan) Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Evergreen Marine (Taiwan)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Evergreen Marine (Taiwan) Cyclically Adjusted FCF per Share Chart

Evergreen Marine (Taiwan) Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.19 1.03 16.59 32.90 33.52

Evergreen Marine (Taiwan) Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.34 34.04 34.49 33.52 35.09

Competitive Comparison of Evergreen Marine (Taiwan)'s Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Evergreen Marine (Taiwan)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evergreen Marine (Taiwan)'s Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Evergreen Marine (Taiwan)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Evergreen Marine (Taiwan)'s Cyclically Adjusted Price-to-FCF falls into.



Evergreen Marine (Taiwan) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evergreen Marine (Taiwan)'s adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=8.5/131.7762*131.7762
=8.500

Current CPI (Mar. 2024) = 131.7762.

Evergreen Marine (Taiwan) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.485 100.560 -0.636
201409 2.813 100.428 3.691
201412 3.220 99.070 4.283
201503 2.978 99.621 3.939
201506 0.893 100.684 1.169
201509 -1.017 100.392 -1.335
201512 -1.155 99.792 -1.525
201603 -2.329 100.470 -3.055
201606 1.804 101.688 2.338
201609 -2.186 101.861 -2.828
201612 1.122 101.863 1.451
201703 1.347 102.862 1.726
201706 1.678 103.349 2.140
201709 2.146 104.136 2.716
201712 1.206 104.011 1.528
201803 -0.091 105.290 -0.114
201806 -3.114 106.317 -3.860
201809 -3.118 106.507 -3.858
201812 1.956 105.998 2.432
201903 1.258 107.251 1.546
201906 1.382 108.070 1.685
201909 1.508 108.329 1.834
201912 3.033 108.420 3.686
202003 0.288 108.902 0.348
202006 4.741 108.767 5.744
202009 7.557 109.815 9.068
202012 10.591 109.897 12.700
202103 20.979 111.754 24.738
202106 26.385 114.631 30.331
202109 40.241 115.734 45.819
202112 47.486 117.630 53.197
202203 21.408 121.301 23.257
202206 51.730 125.017 54.527
202209 44.841 125.227 47.186
202212 27.424 125.222 28.859
202303 7.286 127.348 7.539
202306 -18.206 128.729 -18.637
202309 -1.184 129.860 -1.201
202312 -0.029 129.419 -0.030
202403 8.500 131.776 8.500

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Evergreen Marine (Taiwan)  (TPE:2603) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Evergreen Marine (Taiwan)'s Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=208.00/35.09
=5.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evergreen Marine (Taiwan) was 418.13. The lowest was 2.75. And the median was 9.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Evergreen Marine (Taiwan) Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Evergreen Marine (Taiwan)'s Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Evergreen Marine (Taiwan) (TPE:2603) Business Description

Traded in Other Exchanges
N/A
Address
No. 166, Minsheng East Road, Section 2, Zhongshan District, Taipei, TWN
Evergreen Marine (Taiwan) is a transportation and logistics company domiciled in Taiwan. The company's main source of revenue is generated by transporting goods via its fleet of cargo ships. The company also manufactures, repairs, and distributes shipping containers; loads and unloads cargo; and provides logistics support services. The company principally derives revenue from the Americas and Europe, followed by Taiwan.

Evergreen Marine (Taiwan) (TPE:2603) Headlines

No Headlines