GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Micro-Star International Co Ltd (TPE:2377) » Definitions » Cyclically Adjusted FCF per Share

Micro-Star International Co (TPE:2377) Cyclically Adjusted FCF per Share : NT$7.56 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Micro-Star International Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Micro-Star International Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-4.301. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.56 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Micro-Star International Co's average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Micro-Star International Co was 29.00% per year. The lowest was 18.70% per year. And the median was 28.30% per year.

As of today (2024-05-26), Micro-Star International Co's current stock price is NT$187.00. Micro-Star International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$7.56. Micro-Star International Co's Cyclically Adjusted Price-to-FCF of today is 24.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Micro-Star International Co was 37.04. The lowest was 15.73. And the median was 25.37.


Micro-Star International Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Micro-Star International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Micro-Star International Co Cyclically Adjusted FCF per Share Chart

Micro-Star International Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.63 4.82 5.95 7.80 8.06

Micro-Star International Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.23 8.09 7.81 8.06 7.56

Competitive Comparison of Micro-Star International Co's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, Micro-Star International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Micro-Star International Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Micro-Star International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Micro-Star International Co's Cyclically Adjusted Price-to-FCF falls into.



Micro-Star International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Micro-Star International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-4.301/131.7762*131.7762
=-4.301

Current CPI (Mar. 2024) = 131.7762.

Micro-Star International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -2.523 100.560 -3.306
201409 -0.199 100.428 -0.261
201412 1.296 99.070 1.724
201503 -1.003 99.621 -1.327
201506 1.632 100.684 2.136
201509 1.639 100.392 2.151
201512 4.218 99.792 5.570
201603 -1.400 100.470 -1.836
201606 2.466 101.688 3.196
201609 3.735 101.861 4.832
201612 0.657 101.863 0.850
201703 -2.280 102.862 -2.921
201706 1.606 103.349 2.048
201709 0.193 104.136 0.244
201712 2.517 104.011 3.189
201803 4.081 105.290 5.108
201806 -2.388 106.317 -2.960
201809 -4.501 106.507 -5.569
201812 2.322 105.998 2.887
201903 2.492 107.251 3.062
201906 2.336 108.070 2.848
201909 1.368 108.329 1.664
201912 4.058 108.420 4.932
202003 0.190 108.902 0.230
202006 3.145 108.767 3.810
202009 7.035 109.815 8.442
202012 1.258 109.897 1.508
202103 3.446 111.754 4.063
202106 1.422 114.631 1.635
202109 -0.071 115.734 -0.081
202112 8.150 117.630 9.130
202203 -5.009 121.301 -5.442
202206 -4.167 125.017 -4.392
202209 15.475 125.227 16.284
202212 10.788 125.222 11.353
202303 4.719 127.348 4.883
202306 -3.353 128.729 -3.432
202309 -0.701 129.860 -0.711
202312 4.308 129.419 4.386
202403 -4.301 131.776 -4.301

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Micro-Star International Co  (TPE:2377) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Micro-Star International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=187.00/7.56
=24.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Micro-Star International Co was 37.04. The lowest was 15.73. And the median was 25.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Micro-Star International Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Micro-Star International Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Micro-Star International Co (TPE:2377) Business Description

Traded in Other Exchanges
N/A
Address
No. 69, Lide Street, Zhonghe District, New Taipei, TWN, 235
Micro-Star International Co Ltd is a manufacturer and distributor of computer hardware products, particularly gaming laptops and hardware. Its other products include laptops, motherboards, graphics cards, all-in-one PCs, mobile workstations, barebone computers, servers, multimedia peripherals to vehicle infotainment solutions, smart cleaning robots, and Wi-Fi cameras.

Micro-Star International Co (TPE:2377) Headlines

No Headlines