GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Hangzhou Shunwang Technology Co Ltd (SZSE:300113) » Definitions » Cyclically Adjusted FCF per Share

Hangzhou Shunwang Technology Co (SZSE:300113) Cyclically Adjusted FCF per Share : ¥0.52 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Hangzhou Shunwang Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hangzhou Shunwang Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.196. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.52 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hangzhou Shunwang Technology Co's average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hangzhou Shunwang Technology Co was 1.30% per year. The lowest was 0.70% per year. And the median was 1.30% per year.

As of today (2024-06-09), Hangzhou Shunwang Technology Co's current stock price is ¥10.20. Hangzhou Shunwang Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.52. Hangzhou Shunwang Technology Co's Cyclically Adjusted Price-to-FCF of today is 19.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hangzhou Shunwang Technology Co was 61.78. The lowest was 18.63. And the median was 28.71.


Hangzhou Shunwang Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hangzhou Shunwang Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hangzhou Shunwang Technology Co Cyclically Adjusted FCF per Share Chart

Hangzhou Shunwang Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.50 0.49 0.52 0.51 0.51

Hangzhou Shunwang Technology Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.51 0.53 0.51 0.52

Competitive Comparison of Hangzhou Shunwang Technology Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Hangzhou Shunwang Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hangzhou Shunwang Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Hangzhou Shunwang Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hangzhou Shunwang Technology Co's Cyclically Adjusted Price-to-FCF falls into.



Hangzhou Shunwang Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hangzhou Shunwang Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.196/115.2271*115.2271
=0.196

Current CPI (Mar. 2024) = 115.2271.

Hangzhou Shunwang Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.031 98.200 0.036
201409 0.134 98.900 0.156
201412 0.187 99.000 0.218
201503 0.062 99.900 0.072
201506 0.108 99.500 0.125
201509 0.158 100.500 0.181
201512 0.251 100.600 0.287
201603 0.172 102.200 0.194
201606 0.191 101.400 0.217
201609 0.273 102.400 0.307
201612 0.292 102.600 0.328
201703 0.076 103.200 0.085
201706 0.216 103.100 0.241
201709 0.250 104.100 0.277
201712 0.410 104.500 0.452
201803 0.141 105.300 0.154
201806 0.228 104.900 0.250
201809 0.220 106.600 0.238
201812 0.292 106.500 0.316
201903 0.028 107.700 0.030
201906 0.129 107.700 0.138
201909 0.129 109.800 0.135
201912 0.065 111.200 0.067
202003 -0.168 112.300 -0.172
202006 0.023 110.400 0.024
202009 0.033 111.700 0.034
202012 -0.030 111.500 -0.031
202103 0.038 112.662 0.039
202106 0.111 111.769 0.114
202109 0.074 112.215 0.076
202112 0.112 113.108 0.114
202203 -0.080 114.335 -0.081
202206 0.057 114.558 0.057
202209 -0.002 115.339 -0.002
202212 0.001 115.116 0.001
202303 0.008 115.116 0.008
202306 0.058 114.558 0.058
202309 0.212 115.339 0.212
202312 0.063 114.781 0.063
202403 0.196 115.227 0.196

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hangzhou Shunwang Technology Co  (SZSE:300113) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hangzhou Shunwang Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.20/0.52
=19.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hangzhou Shunwang Technology Co was 61.78. The lowest was 18.63. And the median was 28.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hangzhou Shunwang Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hangzhou Shunwang Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hangzhou Shunwang Technology Co (SZSE:300113) Business Description

Traded in Other Exchanges
N/A
Address
No. 75, Wenyi West Road, Building 3, Xihu District, Zhejiang Province, Hangzhou, CHN, 310012
Hangzhou Shunwang Technology Co Ltd develops and sells Internet entertainment networking platforms. It focuses mainly on internet cafe technology development. It offers IcafeMavin, a software platform for Internet café management; system virtual disk, an operating system solution for diskless Internet cafes; and Game virtual disk, a game virtual service software for Internet cafes, as well as other Internet café integration solutions.
Executives
Li De Hong Directors, executives
Wu Jian Hua Executives
Hua Yong Director
Chen Jian Xiang Supervisors
Zhang Li Executives
Fang Jin Executives
Cai Ying Securities Affairs Representative
Cheng Chen Director
Xu Dong Executives
Yu Qun E Independent director
Shou Jian Ming Director
Cao Yi Executives
Wu Xiao Wei Executives
Wang Hao Executives

Hangzhou Shunwang Technology Co (SZSE:300113) Headlines

No Headlines