GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Xiamen Kingdomway Group Co (SZSE:002626) » Definitions » Cyclically Adjusted FCF per Share

Xiamen Kingdomway Group Co (SZSE:002626) Cyclically Adjusted FCF per Share : ¥0.64 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Xiamen Kingdomway Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen Kingdomway Group Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.64 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Xiamen Kingdomway Group Co's average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiamen Kingdomway Group Co was 22.60% per year. The lowest was 17.00% per year. And the median was 19.80% per year.

As of today (2024-06-04), Xiamen Kingdomway Group Co's current stock price is ¥14.36. Xiamen Kingdomway Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.64. Xiamen Kingdomway Group Co's Cyclically Adjusted Price-to-FCF of today is 22.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Kingdomway Group Co was 162.83. The lowest was 18.45. And the median was 55.56.


Xiamen Kingdomway Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Xiamen Kingdomway Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiamen Kingdomway Group Co Cyclically Adjusted FCF per Share Chart

Xiamen Kingdomway Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.40 0.50 0.59 0.64

Xiamen Kingdomway Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.62 0.64 0.64 0.64 0.64

Competitive Comparison of Xiamen Kingdomway Group Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Xiamen Kingdomway Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Kingdomway Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Xiamen Kingdomway Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen Kingdomway Group Co's Cyclically Adjusted Price-to-FCF falls into.



Xiamen Kingdomway Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen Kingdomway Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.077/115.2271*115.2271
=-0.077

Current CPI (Mar. 2024) = 115.2271.

Xiamen Kingdomway Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.065 98.200 0.076
201409 -0.006 98.900 -0.007
201412 0.089 99.000 0.104
201503 -0.041 99.900 -0.047
201506 0.004 99.500 0.005
201509 -1.271 100.500 -1.457
201512 0.118 100.600 0.135
201603 0.065 102.200 0.073
201606 0.099 101.400 0.112
201609 0.180 102.400 0.203
201612 0.253 102.600 0.284
201703 0.045 103.200 0.050
201706 0.149 103.100 0.167
201709 0.251 104.100 0.278
201712 0.210 104.500 0.232
201803 0.260 105.300 0.285
201806 0.177 104.900 0.194
201809 0.387 106.600 0.418
201812 0.469 106.500 0.507
201903 0.301 107.700 0.322
201906 0.221 107.700 0.236
201909 0.375 109.800 0.394
201912 0.306 111.200 0.317
202003 0.252 112.300 0.259
202006 0.361 110.400 0.377
202009 0.302 111.700 0.312
202012 0.259 111.500 0.268
202103 0.175 112.662 0.179
202106 0.351 111.769 0.362
202109 0.080 112.215 0.082
202112 0.217 113.108 0.221
202203 0.136 114.335 0.137
202206 0.170 114.558 0.171
202209 0.176 115.339 0.176
202212 0.387 115.116 0.387
202303 0.284 115.116 0.284
202306 0.258 114.558 0.260
202309 -0.013 115.339 -0.013
202312 0.130 114.781 0.131
202403 -0.077 115.227 -0.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Xiamen Kingdomway Group Co  (SZSE:002626) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiamen Kingdomway Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.36/0.64
=22.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Kingdomway Group Co was 162.83. The lowest was 18.45. And the median was 55.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen Kingdomway Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Xiamen Kingdomway Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiamen Kingdomway Group Co (SZSE:002626) Business Description

Traded in Other Exchanges
N/A
Address
Xinyang Industrial Zone, Fujian, Haishu, Xiamen, CHN, 361028
Xiamen Kingdomway Group Co is a China-based company mainly engaged in the development and innovation of nutrition enhancer and bio-medical products. The company's main products are Coenzyme Q10, microalgae DHA, plant ARA, vitamin A, and vitamin D3.
Executives
Zhang Shui Lu Executives
Huang Xing Luan Independent director
Zhan Guang Huang Executives
Yang Chao Yong Independent director
Xu Lv Zhong Supervisors
Zhan Rui Director
Hong Yan Directors, executives
Ma Guo Qing Directors, executives
Jiang Bin Directors, executives
Chen Rui Chen Directors, executives
Lu Ying Hua Director

Xiamen Kingdomway Group Co (SZSE:002626) Headlines

No Headlines