GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Baoxiniao Holding Co Ltd (SZSE:002154) » Definitions » Cyclically Adjusted FCF per Share

Baoxiniao Holding Co (SZSE:002154) Cyclically Adjusted FCF per Share : ¥0.25 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Baoxiniao Holding Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Baoxiniao Holding Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.039. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.25 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Baoxiniao Holding Co's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 71.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 97.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Baoxiniao Holding Co was 152.00% per year. The lowest was 71.00% per year. And the median was 108.00% per year.

As of today (2024-06-09), Baoxiniao Holding Co's current stock price is ¥5.93. Baoxiniao Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.25. Baoxiniao Holding Co's Cyclically Adjusted Price-to-FCF of today is 23.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Baoxiniao Holding Co was 427.00. The lowest was 22.20. And the median was 62.83.


Baoxiniao Holding Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Baoxiniao Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Baoxiniao Holding Co Cyclically Adjusted FCF per Share Chart

Baoxiniao Holding Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.05 0.16 0.18 0.25

Baoxiniao Holding Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.22 0.23 0.25 0.25

Competitive Comparison of Baoxiniao Holding Co's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Baoxiniao Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Baoxiniao Holding Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Baoxiniao Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Baoxiniao Holding Co's Cyclically Adjusted Price-to-FCF falls into.



Baoxiniao Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Baoxiniao Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.039/115.2271*115.2271
=-0.039

Current CPI (Mar. 2024) = 115.2271.

Baoxiniao Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.119 98.200 -0.140
201409 -0.001 98.900 -0.001
201412 0.225 99.000 0.262
201503 0.007 99.900 0.008
201506 -0.109 99.500 -0.126
201509 -0.104 100.500 -0.119
201512 0.259 100.600 0.297
201603 -0.101 102.200 -0.114
201606 -0.021 101.400 -0.024
201609 -0.008 102.400 -0.009
201612 0.170 102.600 0.191
201703 -0.054 103.200 -0.060
201706 -0.041 103.100 -0.046
201709 0.065 104.100 0.072
201712 0.256 104.500 0.282
201803 -0.039 105.300 -0.043
201806 -0.056 104.900 -0.062
201809 0.028 106.600 0.030
201812 0.191 106.500 0.207
201903 -0.018 107.700 -0.019
201906 -0.039 107.700 -0.042
201909 -0.050 109.800 -0.052
201912 0.353 111.200 0.366
202003 -0.037 112.300 -0.038
202006 -0.006 110.400 -0.006
202009 0.034 111.700 0.035
202012 0.512 111.500 0.529
202103 0.004 112.662 0.004
202106 0.057 111.769 0.059
202109 -0.015 112.215 -0.015
202112 0.345 113.108 0.351
202203 -0.089 114.335 -0.090
202206 0.043 114.558 0.043
202209 -0.034 115.339 -0.034
202212 0.293 115.116 0.293
202303 0.037 115.116 0.037
202306 0.058 114.558 0.058
202309 0.003 115.339 0.003
202312 0.438 114.781 0.440
202403 -0.039 115.227 -0.039

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Baoxiniao Holding Co  (SZSE:002154) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Baoxiniao Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.93/0.25
=23.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Baoxiniao Holding Co was 427.00. The lowest was 22.20. And the median was 62.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Baoxiniao Holding Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Baoxiniao Holding Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Baoxiniao Holding Co (SZSE:002154) Business Description

Traded in Other Exchanges
N/A
Address
Baoxiniao Industrial Zone, Oubei Town, Yongjia county, Zhejiang, Wenzhou, CHN, 325105
Baoxiniao Holding Co Ltd engages in the manufacture and sale of clothes in China. Its products include men's suit jackets, shirts, dress pants, clothing coats, suit pants, and vests. The company sells its products through its sales outlets and online sales network.
Executives
Wu Li Ya Director
Xie Hai Jing Directors, executives
Wu Yue Xian Directors, executives
Zhang Xiu Yuan Executives
Ge Wu Jing Executives
Wu Zhi Ze Directors, executives
Zhou Xin Zhong Executives
Luo Fei Director
Fang Xiao Bo Directors, executives
Lu Hao Executives
Yu Cheng Tang Supervisors
Li Ti Kui Directors, executives
Deng La Mei Executives
Hu Ping Gui Executives
Hu Yu Executives

Baoxiniao Holding Co (SZSE:002154) Headlines

No Headlines