GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Shandong Sunpaper Co Ltd (SZSE:002078) » Definitions » Cyclically Adjusted FCF per Share

Shandong Sunpaper Co (SZSE:002078) Cyclically Adjusted FCF per Share : ¥0.03 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Shandong Sunpaper Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shandong Sunpaper Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.098. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.03 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shandong Sunpaper Co was 41.50% per year. The lowest was 8.00% per year. And the median was 20.25% per year.

As of today (2024-05-16), Shandong Sunpaper Co's current stock price is ¥15.53. Shandong Sunpaper Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.03. Shandong Sunpaper Co's Cyclically Adjusted Price-to-FCF of today is 517.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shandong Sunpaper Co was 1288.00. The lowest was 142.75. And the median was 389.34.


Shandong Sunpaper Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shandong Sunpaper Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shandong Sunpaper Co Cyclically Adjusted FCF per Share Chart

Shandong Sunpaper Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 0.02 0.04 - 0.04

Shandong Sunpaper Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 0.03 0.03 0.04 0.03

Competitive Comparison of Shandong Sunpaper Co's Cyclically Adjusted FCF per Share

For the Paper & Paper Products subindustry, Shandong Sunpaper Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Sunpaper Co's Cyclically Adjusted Price-to-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Shandong Sunpaper Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shandong Sunpaper Co's Cyclically Adjusted Price-to-FCF falls into.



Shandong Sunpaper Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shandong Sunpaper Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.098/115.2271*115.2271
=-0.098

Current CPI (Mar. 2024) = 115.2271.

Shandong Sunpaper Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.067 98.200 0.079
201409 0.194 98.900 0.226
201412 0.016 99.000 0.019
201503 -0.008 99.900 -0.009
201506 -0.031 99.500 -0.036
201509 -0.190 100.500 -0.218
201512 -0.525 100.600 -0.601
201603 -0.039 102.200 -0.044
201606 0.286 101.400 0.325
201609 0.183 102.400 0.206
201612 0.003 102.600 0.003
201703 -0.125 103.200 -0.140
201706 -0.199 103.100 -0.222
201709 0.068 104.100 0.075
201712 0.204 104.500 0.225
201803 -0.140 105.300 -0.153
201806 0.202 104.900 0.222
201809 0.255 106.600 0.276
201812 0.233 106.500 0.252
201903 0.614 107.700 0.657
201906 -0.432 107.700 -0.462
201909 -0.009 109.800 -0.009
201912 0.040 111.200 0.041
202003 -0.282 112.300 -0.289
202006 0.118 110.400 0.123
202009 -0.020 111.700 -0.021
202012 0.325 111.500 0.336
202103 -0.041 112.662 -0.042
202106 -0.566 111.769 -0.584
202109 -0.453 112.215 -0.465
202112 0.225 113.108 0.229
202203 -0.144 114.335 -0.145
202206 0.440 114.558 0.443
202209 -0.400 115.339 -0.400
202212 -0.177 115.116 -0.177
202303 0.039 115.116 0.039
202306 0.300 114.558 0.302
202309 0.209 115.339 0.209
202312 0.099 114.781 0.099
202403 -0.098 115.227 -0.098

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shandong Sunpaper Co  (SZSE:002078) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shandong Sunpaper Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.53/0.03
=517.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shandong Sunpaper Co was 1288.00. The lowest was 142.75. And the median was 389.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shandong Sunpaper Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shandong Sunpaper Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shandong Sunpaper Co (SZSE:002078) Business Description

Traded in Other Exchanges
N/A
Address
No. 1 Youyi Road, Shandong Province, Yanzhou District, Jining, CHN, 272100
Shandong Sunpaper Co Ltd is a China-based paper making company. It manufactures and distributes paper products. The company's product lines includes premium coated packaging paperboard, high-class art paper, high-class cultural and office paper, specialty fiber dissolving pulp, household paper, and industrial paper. Its main brands include Golden Sun, Huaxia Sun, Brilliant Sun, Weier, Lecopy, Koolprint, Sun Elements, Suyappy, International Radiance, International Sun and International Union. The company has a presence in Laos and the United States of America.

Shandong Sunpaper Co (SZSE:002078) Headlines

No Headlines