GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Icon PLC (STU:IJF) » Definitions » Cyclically Adjusted FCF per Share

Icon (STU:IJF) Cyclically Adjusted FCF per Share : €6.85 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Icon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Icon's adjusted free cash flow per share for the three months ended in Mar. 2024 was €3.315. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.85 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Icon's average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Icon was 77.80% per year. The lowest was 16.40% per year. And the median was 25.30% per year.

As of today (2024-05-15), Icon's current stock price is €288.20. Icon's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €6.85. Icon's Cyclically Adjusted Price-to-FCF of today is 42.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Icon was 69.75. The lowest was 27.65. And the median was 47.60.


Icon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Icon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Icon Cyclically Adjusted FCF per Share Chart

Icon Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 3.27 4.70 5.89 6.64

Icon Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.84 5.95 6.67 6.64 6.85

Competitive Comparison of Icon's Cyclically Adjusted FCF per Share

For the Diagnostics & Research subindustry, Icon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Icon's Cyclically Adjusted Price-to-FCF Distribution in the Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Icon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Icon's Cyclically Adjusted Price-to-FCF falls into.



Icon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Icon's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3.315/120.1096*120.1096
=3.315

Current CPI (Mar. 2024) = 120.1096.

Icon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.717 100.773 -0.855
201409 1.240 100.474 1.482
201412 0.836 99.576 1.008
201503 0.753 99.975 0.905
201506 0.212 100.573 0.253
201509 0.916 100.274 1.097
201512 1.681 99.676 2.026
201603 0.825 99.676 0.994
201606 0.089 101.072 0.106
201609 0.667 100.274 0.799
201612 1.972 99.676 2.376
201703 2.550 100.374 3.051
201706 0.036 100.673 0.043
201709 1.536 100.474 1.836
201712 1.307 100.075 1.569
201803 0.474 100.573 0.566
201806 0.473 101.072 0.562
201809 1.825 101.371 2.162
201812 0.659 100.773 0.785
201903 1.432 101.670 1.692
201906 0.188 102.168 0.221
201909 2.447 102.268 2.874
201912 2.117 102.068 2.491
202003 2.207 102.367 2.590
202006 1.809 101.769 2.135
202009 1.677 101.072 1.993
202012 2.816 101.072 3.346
202103 1.626 102.367 1.908
202106 1.796 103.364 2.087
202109 2.889 104.859 3.309
202112 2.582 106.653 2.908
202203 2.278 109.245 2.505
202206 1.768 112.734 1.884
202209 2.161 113.431 2.288
202212 -1.333 115.425 -1.387
202303 1.682 117.618 1.718
202306 1.918 119.611 1.926
202309 3.528 120.708 3.511
202312 4.298 120.110 4.298
202403 3.315 120.110 3.315

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Icon  (STU:IJF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Icon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=288.20/6.85
=42.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Icon was 69.75. The lowest was 27.65. And the median was 47.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Icon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Icon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Icon (STU:IJF) Business Description

Industry
Traded in Other Exchanges
Address
South County Business Park, Leopardstown, Dublin, IRL, D18 X5R3
Icon is a global late-stage contract research organization that provides drug development and clinical trial services to pharmaceutical, biotechnology, and medical device firms. While the vast majority of its revenue comes from clinical research, Icon also offers ancillary services such as laboratory and imaging capabilities. The company is headquartered in Ireland.

Icon (STU:IJF) Headlines

No Headlines