GURUFOCUS.COM » STOCK LIST » Technology » Software » SecureWorks Corp (STU:07S) » Definitions » Cyclically Adjusted FCF per Share

SecureWorks (STU:07S) Cyclically Adjusted FCF per Share : €0.01 (As of Jan. 2024)


View and export this data going back to 2016. Start your Free Trial

What is SecureWorks Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SecureWorks's adjusted free cash flow per share for the three months ended in Jan. 2024 was €0.148. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.01 for the trailing ten years ended in Jan. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-04), SecureWorks's current stock price is €5.30. SecureWorks's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was €0.01. SecureWorks's Cyclically Adjusted Price-to-FCF of today is 530.00.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of SecureWorks was 765.00. The lowest was 579.93. And the median was 632.00.


SecureWorks Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SecureWorks's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SecureWorks Cyclically Adjusted FCF per Share Chart

SecureWorks Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.01

SecureWorks Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -0.01 0.01

Competitive Comparison of SecureWorks's Cyclically Adjusted FCF per Share

For the Software - Infrastructure subindustry, SecureWorks's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SecureWorks's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, SecureWorks's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SecureWorks's Cyclically Adjusted Price-to-FCF falls into.



SecureWorks Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SecureWorks's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=0.148/130.1244*130.1244
=0.148

Current CPI (Jan. 2024) = 130.1244.

SecureWorks Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201310 0.000 98.536 0.000
201401 -0.015 98.692 -0.020
201410 0.000 100.176 0.000
201501 0.000 98.604 0.000
201504 -0.147 99.824 -0.192
201507 0.021 100.691 0.027
201510 -0.045 100.346 -0.058
201601 -0.065 99.957 -0.085
201604 -0.247 100.947 -0.318
201607 -0.111 101.524 -0.142
201610 -0.028 101.988 -0.036
201701 0.068 102.456 0.086
201704 -0.268 103.167 -0.338
201707 0.067 103.278 0.084
201710 0.020 104.070 0.025
201801 0.019 104.578 0.024
201804 -0.209 105.708 -0.257
201807 0.277 106.324 0.339
201810 0.146 106.695 0.178
201901 0.304 106.200 0.372
201904 -0.111 107.818 -0.134
201907 0.139 108.250 0.167
201910 0.238 108.577 0.285
202001 0.475 108.841 0.568
202004 -0.243 108.173 -0.292
202007 0.274 109.318 0.326
202010 0.229 109.861 0.271
202101 0.315 110.364 0.371
202104 -0.335 112.673 -0.387
202107 0.156 115.183 0.176
202110 0.103 116.696 0.115
202201 0.254 118.619 0.279
202204 -0.298 121.978 -0.318
202207 -0.210 125.002 -0.219
202210 -0.337 125.734 -0.349
202301 0.092 126.223 0.095
202304 -0.468 127.992 -0.476
202307 -0.305 128.974 -0.308
202310 -0.072 129.810 -0.072
202401 0.148 130.124 0.148

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SecureWorks  (STU:07S) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SecureWorks's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.30/0.01
=530.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of SecureWorks was 765.00. The lowest was 579.93. And the median was 632.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SecureWorks Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SecureWorks's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SecureWorks (STU:07S) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » SecureWorks Corp (STU:07S) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
One Concourse Parkway North East, Suite 500, Atlanta, GA, USA, 30328
SecureWorks Corp is a cybersecurity provider of technology-driven solutions singularly focused on protecting its customers by outpacing and outmaneuvering the adversary. The company offers its customers the following services; software-as-a-service, or SaaS, solutions, managed solutions, and professional services, including incident response and adversarial services. Its solutions enable organizations to fortify their cyber defenses to prevent security breaches, detect malicious activity in real-time, prioritize and respond to security incidents, and predict emerging threats.

SecureWorks (STU:07S) Headlines

No Headlines