GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Thac Mo Hydro Power JSC (STC:TMP) » Definitions » Cyclically Adjusted FCF per Share

Thac Mo Hydro Power JSC (STC:TMP) Cyclically Adjusted FCF per Share : ₫4,193.66 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thac Mo Hydro Power JSC's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₫3,097.651. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫4,193.66 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Thac Mo Hydro Power JSC's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-04), Thac Mo Hydro Power JSC's current stock price is ₫69800.00. Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₫4,193.66. Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF of today is 16.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac Mo Hydro Power JSC was 19.30. The lowest was 12.14. And the median was 14.51.


Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Chart

Thac Mo Hydro Power JSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 3,569.66 4,159.40 3,869.60

Thac Mo Hydro Power JSC Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,041.83 4,044.06 4,331.82 3,869.60 4,193.66

Competitive Comparison of Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share

For the Utilities - Independent Power Producers subindustry, Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF falls into.



Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thac Mo Hydro Power JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3097.651/131.7762*131.7762
=3,097.651

Current CPI (Mar. 2024) = 131.7762.

Thac Mo Hydro Power JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 108.487 100.560 142.165
201409 -4,726.998 100.428 -6,202.524
201412 7,195.670 99.070 9,571.222
201503 -1,252.881 99.621 -1,657.278
201506 2,047.964 100.684 2,680.398
201509 1,338.952 100.392 1,757.539
201512 1,311.181 99.792 1,731.419
201603 -926.139 100.470 -1,214.717
201606 1,681.232 101.688 2,178.685
201609 404.646 101.861 523.485
201612 872.171 101.863 1,128.297
201703 811.261 102.862 1,039.302
201706 1,882.644 103.349 2,400.482
201709 2,322.000 104.136 2,938.326
201712 1,639.908 104.011 2,077.671
201803 49.806 105.290 62.335
201806 2,251.675 106.317 2,790.878
201809 1,588.154 106.507 1,964.955
201812 2,596.533 105.998 3,228.000
201903 -1,034.920 107.251 -1,271.582
201906 1,953.669 108.070 2,382.236
201909 686.493 108.329 835.077
201912 2,372.644 108.420 2,883.764
202003 -305.447 108.902 -369.606
202006 1,765.305 108.767 2,138.742
202009 -2,125.626 109.815 -2,550.719
202012 -2,882.416 109.897 -3,456.277
202103 -928.184 111.754 -1,094.476
202106 579.736 114.631 666.444
202109 1,414.142 115.734 1,610.156
202112 1,671.040 117.630 1,872.007
202203 394.010 121.301 428.036
202206 1,464.856 125.017 1,544.058
202209 2,447.363 125.227 2,575.367
202212 3,072.236 125.222 3,233.044
202303 -1,033.806 127.348 -1,069.756
202306 268.570 128.729 274.928
202309 829.811 129.860 842.059
202312 220.757 129.419 224.777
202403 3,097.651 131.776 3,097.651

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thac Mo Hydro Power JSC  (STC:TMP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thac Mo Hydro Power JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=69800.00/4193.66
=16.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac Mo Hydro Power JSC was 19.30. The lowest was 12.14. And the median was 14.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thac Mo Hydro Power JSC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thac Mo Hydro Power JSC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thac Mo Hydro Power JSC (STC:TMP) Business Description

Traded in Other Exchanges
N/A
Address
Area 5, Phuoc Long Town, Binh Phuoc Province, Ho Chi Minh City, VNM
Thac Mo Hydro Power JSC is a Vietnam based company engaged in the business activity of generating and trading electricity. It also trades hydroelectrical equipment and maintains and operates a power plant. The other activities in which the organization is involved are investing in power source projects and Consulting on the establishment, management and supervision of construction projects.

Thac Mo Hydro Power JSC (STC:TMP) Headlines

From GuruFocus

Top 5 1st Quarter Trades of TOMPKINS FINANCIAL CORP

By GuruFocus Research GuruFocus Editor 05-12-2022

TOMPKINS FINANCIAL CORP Buys 3, Sells 2 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-14-2022