SPWH has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
SPWH has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
Sportsman's Warehouse Holdings's adjusted free cash flow per share for the three months ended in Jan. 2024 was $1.607. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.30 for the trailing ten years ended in Jan. 2024.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.
As of today (2024-05-24), Sportsman's Warehouse Holdings's current stock price is $3.32. Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was $0.30. Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF of today is 11.07.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sportsman's Warehouse Holdings was 52.17. The lowest was 10.13. And the median was 20.49.
The historical data trend for Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sportsman's Warehouse Holdings Quarterly Data | ||||||||||||||||||||
Apr19 | Jul19 | Oct19 | Jan20 | Apr20 | Jul20 | Oct20 | Jan21 | Apr21 | Jul21 | Oct21 | Jan22 | Apr22 | Jul22 | Oct22 | Jan23 | Apr23 | Jul23 | Oct23 | Jan24 | |
Cyclically Adjusted FCF per Share | Get a 7-Day Free Trial | 0.30 | 0.20 | 0.12 | 0.25 | 0.30 |
For the Specialty Retail subindustry, Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Retail - Cyclical industry and Consumer Cyclical sector, Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:
* The bar in red indicates where Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF falls into.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?
Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.
We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, Sportsman's Warehouse Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:
Adj_FreeCashFlowPerShare | = | Free Cash Flow per Share | / | CPI of Jan. 2024 (Change) | * | Current CPI (Jan. 2024) |
= | 1.607 | / | 130.1244 | * | 130.1244 | |
= | 1.607 |
Current CPI (Jan. 2024) = 130.1244.
Sportsman's Warehouse Holdings Quarterly Data
Free Cash Flow per Share | CPI | Adj_FreeCashFlowPerShare | |
201404 | -0.813 | 100.023 | -1.058 |
201407 | -0.232 | 100.520 | -0.300 |
201410 | 0.010 | 100.176 | 0.013 |
201501 | 0.659 | 98.604 | 0.870 |
201504 | -0.282 | 99.824 | -0.368 |
201507 | -0.197 | 100.691 | -0.255 |
201510 | -0.137 | 100.346 | -0.178 |
201601 | 0.646 | 99.957 | 0.841 |
201604 | -0.576 | 100.947 | -0.742 |
201607 | 0.032 | 101.524 | 0.041 |
201610 | -0.538 | 101.988 | -0.686 |
201701 | 0.516 | 102.456 | 0.655 |
201704 | -0.522 | 103.167 | -0.658 |
201707 | -0.656 | 103.278 | -0.827 |
201710 | 0.430 | 104.070 | 0.538 |
201801 | 0.499 | 104.578 | 0.621 |
201804 | -0.316 | 105.708 | -0.389 |
201807 | -0.192 | 106.324 | -0.235 |
201810 | -0.188 | 106.695 | -0.229 |
201901 | 1.017 | 106.200 | 1.246 |
201904 | 0.001 | 107.818 | 0.001 |
201907 | 0.478 | 108.250 | 0.575 |
201910 | 0.327 | 108.577 | 0.392 |
202001 | 0.283 | 108.841 | 0.338 |
202004 | 0.610 | 108.173 | 0.734 |
202007 | 2.496 | 109.318 | 2.971 |
202010 | 0.431 | 109.861 | 0.510 |
202101 | 1.396 | 110.364 | 1.646 |
202104 | -0.216 | 112.673 | -0.249 |
202107 | -1.702 | 115.183 | -1.923 |
202110 | -0.697 | 116.696 | -0.777 |
202201 | 0.932 | 118.619 | 1.022 |
202204 | -0.652 | 121.978 | -0.696 |
202207 | 0.337 | 125.002 | 0.351 |
202210 | -0.242 | 125.734 | -0.250 |
202301 | 0.192 | 126.223 | 0.198 |
202304 | -1.588 | 127.992 | -1.614 |
202307 | -1.348 | 128.974 | -1.360 |
202310 | 0.602 | 129.810 | 0.603 |
202401 | 1.607 | 130.124 | 1.607 |
Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.
If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.
For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.
The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.
Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as
Cyclically Adjusted Price-to-FCF | = | Share Price | / | Cyclically Adjusted FCF per Share |
= | 3.32 | / | 0.3 | |
= | 11.07 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sportsman's Warehouse Holdings was 52.17. The lowest was 10.13. And the median was 20.49.
Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.
Thank you for viewing the detailed overview of Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.
Paul Stone | director, officer: PRESIDENT AND CEO | HERTZ GLOBAL HOLDINGS, INC., 8501 WILLIAMS ROAD, ESTERO FL 33928 |
Steven W. Sansom | director | 1475 WEST 9000 SOUTH, SUITE A, WEST JORDAN UT 84088 |
Richard D Mcbee | director | PO BOX 500 (M/S 55-985), 14200 SW KARL BRAUN DRIVE, BEAVERTON OR 97077-0001 |
Gregory P Hickey | director | C/O SPORTSMAN'S WAREHOUSE HOLDINGS, INC., 7035 SOUTH HIGH TECH DRIVE, MIDVALE UT 84047 |
Cannell Capital Llc | 10 percent owner | 245 MERIWETHER CIRCLE, ALTA WY 83414 |
Erica Fortune | director | C/O SPORTMAN'S WAREHOUSE HOLDINGS, INC., 7035 SOUTH HIGH TECH DRIVE, MIDVALE UT 84047 |
Jon Barker | officer: President and COO | C/O SPORTSMAN'S WAREHOUSE HOLDINGS, INC., 7035 SOUTH HIGH TECH DRIVE, MIDVALE UT 84047 |
Nancy A Walsh | director | LL FLOORING HOLDINGS, INC., 4901 BAKERS MILL LANE, RICHMOND VA 23230 |
Joseph P Schneider | director | C/O LACROSSE FOOTWEAR INC, 18550 NE RIVERSIDE PARKWAY, PORTLAND OR 972304975 |
Jeffrey Justin White | officer: VP Finance, CAO, Interim CFO | SPORTSMAN'S WAREHOUSE, 1475 WEST 9000 SOUTH SUITE A, WEST JORDAN UT 84088 |
Christopher Eastland | director | C/O SEIDLER KUTSENDA MANAGEMENT COMPANY, 4640 ADMIRALTY WAY, SUITE 1200, MARINA DEL REY CA 90292 |
Robert K. Julian | officer: Chief Financial Officer | C/O SPORTSMAN'S WAREHOUSE, 7035 SOUTH HIGH TECH DRIVE, MIDVALE UT 84047 |
Martha Helena Bejar | director | C/O POLYCOM, INC., 6001 AMERICA CENTER DRIVE, SAN JOSE CA 95002 |
Kent Vernon Graham | director | 11727 FOLKSTONE LANE, LOS ANGELES CA 90077 |
Philip Williamson | director | C/O SPORTSMAN'S WAREHOUSE HOLDINGS, INC., 7035 SOUTH HIGH TECH DRIVE, MIDVALE UT 84047 |
From GuruFocus
By PurpleRose PurpleRose • 08-18-2022
By sperokesalga sperokesalga • 05-25-2023
By GuruFocus Research • 09-28-2023
By PurpleRose PurpleRose • 07-13-2022
By Value_Insider Value_Insider • 10-19-2022
By GuruFocusNews GuruFocusNews • 06-26-2022
By sperokesalga sperokesalga • 05-25-2023
By Marketwired • 09-26-2023
By PurpleRose PurpleRose • 07-15-2022
By Marketwired • 09-19-2023