GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Semiconductor Manufacturing International Corp (SHSE:688981) » Definitions » Cyclically Adjusted FCF per Share

Semiconductor Manufacturing International (SHSE:688981) Cyclically Adjusted FCF per Share : ¥-6.54 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Semiconductor Manufacturing International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Semiconductor Manufacturing International's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-1.300. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-6.54 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), Semiconductor Manufacturing International's current stock price is ¥47.21. Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥-6.54. Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF of today is .


Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Chart

Semiconductor Manufacturing International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -4.13 -5.61

Semiconductor Manufacturing International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.69 -4.41 -4.95 -5.61 -6.54

Competitive Comparison of Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF falls into.



Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Semiconductor Manufacturing International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.3/115.2271*115.2271
=-1.300

Current CPI (Mar. 2024) = 115.2271.

Semiconductor Manufacturing International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 98.200 0.000
201409 -0.146 98.900 -0.170
201412 -0.070 99.000 -0.081
201503 -0.155 99.900 -0.179
201506 -0.145 99.500 -0.168
201509 -0.168 100.500 -0.193
201512 -0.404 100.600 -0.463
201603 -0.664 102.200 -0.749
201606 -1.000 101.400 -1.136
201609 -0.757 102.400 -0.852
201612 -0.163 102.600 -0.183
201703 -0.659 103.200 -0.736
201706 -0.571 103.100 -0.638
201709 -0.391 104.100 -0.433
201712 -0.121 104.500 -0.133
201803 -0.358 105.300 -0.392
201806 -0.513 104.900 -0.564
201809 -0.362 106.600 -0.391
201812 -0.084 106.500 -0.091
201903 -0.218 107.700 -0.233
201906 -0.870 107.700 -0.931
201909 -0.087 109.800 -0.091
201912 0.012 111.200 0.012
202003 -0.478 112.300 -0.490
202006 -0.689 110.400 -0.719
202009 -0.907 111.700 -0.936
202012 -1.244 111.500 -1.286
202103 -0.270 112.662 -0.276
202106 0.293 111.769 0.302
202109 -0.349 112.215 -0.358
202112 -0.747 113.108 -0.761
202203 0.459 114.335 0.463
202206 0.937 114.558 0.942
202209 -1.024 115.339 -1.023
202212 -1.263 115.116 -1.264
202303 -0.457 115.116 -0.457
202306 -0.843 114.558 -0.848
202309 -1.332 115.339 -1.331
202312 -1.214 114.781 -1.219
202403 -1.300 115.227 -1.300

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Semiconductor Manufacturing International  (SHSE:688981) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Semiconductor Manufacturing International (SHSE:688981) Business Description

Traded in Other Exchanges
Address
No. 18 Zhangjiang Road, Pudong New Area, Shanghai, CHN, 201203
Founded in 2000, Semiconductor Manufacturing International Corp. is the largest Chinese foundry and the fifth-largest globally after TSMC, Samsung Electronics, GlobalFoundries, and United Microelectronics Corp. The company's headquarters and foundry are in Shanghai, with additional foundries in Beijing, Tianjin, and Shenzhen and offices in the United States, Europe, Japan, Taiwan, and Hong Kong. Its products are used in artificial intelligence, data centers, automotive, consumer electronics, memory, and "Internet of Things" products. SMIC employs over 21,000 people.
Executives
Jin Da Core technical personnel
Zhang Xin Core technical personnel
Yan Da Yong Core technical personnel

Semiconductor Manufacturing International (SHSE:688981) Headlines

No Headlines