GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » CTS International Logistics Corp Ltd (SHSE:603128) » Definitions » Cyclically Adjusted FCF per Share

CTS International Logistics (SHSE:603128) Cyclically Adjusted FCF per Share : ¥0.30 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is CTS International Logistics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CTS International Logistics's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.132. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.30 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 36.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CTS International Logistics was 36.40% per year. The lowest was 36.40% per year. And the median was 36.40% per year.

As of today (2024-06-05), CTS International Logistics's current stock price is ¥6.42. CTS International Logistics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.30. CTS International Logistics's Cyclically Adjusted Price-to-FCF of today is 21.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CTS International Logistics was 128.75. The lowest was 20.12. And the median was 49.26.


CTS International Logistics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CTS International Logistics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CTS International Logistics Cyclically Adjusted FCF per Share Chart

CTS International Logistics Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.13 0.14 0.28 0.33

CTS International Logistics Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.30 0.32 0.33 0.30

Competitive Comparison of CTS International Logistics's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, CTS International Logistics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CTS International Logistics's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, CTS International Logistics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CTS International Logistics's Cyclically Adjusted Price-to-FCF falls into.



CTS International Logistics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CTS International Logistics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.132/115.2271*115.2271
=-0.132

Current CPI (Mar. 2024) = 115.2271.

CTS International Logistics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.067 98.200 0.079
201409 0.060 98.900 0.070
201412 -0.046 99.000 -0.054
201503 -0.034 99.900 -0.039
201506 0.119 99.500 0.138
201509 -0.015 100.500 -0.017
201512 0.152 100.600 0.174
201603 0.056 102.200 0.063
201606 0.135 101.400 0.153
201609 -0.101 102.400 -0.114
201612 0.184 102.600 0.207
201703 -0.017 103.200 -0.019
201706 0.100 103.100 0.112
201709 -0.003 104.100 -0.003
201712 0.134 104.500 0.148
201803 0.043 105.300 0.047
201806 -0.101 104.900 -0.111
201809 0.167 106.600 0.181
201812 -0.046 106.500 -0.050
201903 0.087 107.700 0.093
201906 -0.058 107.700 -0.062
201909 0.105 109.800 0.110
201912 0.067 111.200 0.069
202003 0.071 112.300 0.073
202006 0.306 110.400 0.319
202009 0.237 111.700 0.244
202012 -0.033 111.500 -0.034
202103 -0.048 112.662 -0.049
202106 -0.035 111.769 -0.036
202109 0.012 112.215 0.012
202112 0.209 113.108 0.213
202203 0.168 114.335 0.169
202206 0.306 114.558 0.308
202209 0.302 115.339 0.302
202212 0.299 115.116 0.299
202303 0.157 115.116 0.157
202306 -0.009 114.558 -0.009
202309 0.140 115.339 0.140
202312 -0.110 114.781 -0.110
202403 -0.132 115.227 -0.132

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CTS International Logistics  (SHSE:603128) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CTS International Logistics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.42/0.3
=21.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CTS International Logistics was 128.75. The lowest was 20.12. And the median was 49.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CTS International Logistics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CTS International Logistics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CTS International Logistics (SHSE:603128) Business Description

Traded in Other Exchanges
N/A
Address
20th Floor, Tian An Center, No. 338 Nanjing Xi Road, Shanghai, CHN, 200003
CTS International Logistics Corp Ltd operates in the logistics industry. The company mainly focuses on cross-border comprehensive logistics and supply chain trade services. It provides air freight, ocean freight, multi transportation, project logistics, supply chain trading, warehousing and cross-border logistics services.
Executives
Chen Yu Director
Jiang Bo senior management
Yu Yong Qian senior management
Liu Qing Wu senior management
Cai Xian Zhong senior management
Mao Ning Director
Tang Guo Liang Supervisors
Miao Yue Dong senior management
Zhou Xu Qing Director
Chen Wei Xing senior management
Lin Shi Kuan senior management
Guo Zhen Ming Director
Dong Wei Zhong Supervisors

CTS International Logistics (SHSE:603128) Headlines

No Headlines