GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Shanghai No 1 Pharmacy Co Ltd (SHSE:600833) » Definitions » Cyclically Adjusted FCF per Share

Shanghai No 1 Pharmacy Co (SHSE:600833) Cyclically Adjusted FCF per Share : ¥0.26 (As of Mar. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Shanghai No 1 Pharmacy Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai No 1 Pharmacy Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.26 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shanghai No 1 Pharmacy Co's average Cyclically Adjusted FCF Growth Rate was -13.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanghai No 1 Pharmacy Co was 21.60% per year. The lowest was -3.10% per year. And the median was 5.50% per year.

As of today (2024-06-10), Shanghai No 1 Pharmacy Co's current stock price is ¥10.64. Shanghai No 1 Pharmacy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.26. Shanghai No 1 Pharmacy Co's Cyclically Adjusted Price-to-FCF of today is 40.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai No 1 Pharmacy Co was 251.43. The lowest was 29.94. And the median was 69.53.


Shanghai No 1 Pharmacy Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shanghai No 1 Pharmacy Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai No 1 Pharmacy Co Cyclically Adjusted FCF per Share Chart

Shanghai No 1 Pharmacy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.20 0.20 0.26 0.28

Shanghai No 1 Pharmacy Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.34 0.35 0.28 0.26

Competitive Comparison of Shanghai No 1 Pharmacy Co's Cyclically Adjusted FCF per Share

For the Pharmaceutical Retailers subindustry, Shanghai No 1 Pharmacy Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai No 1 Pharmacy Co's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Shanghai No 1 Pharmacy Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai No 1 Pharmacy Co's Cyclically Adjusted Price-to-FCF falls into.



Shanghai No 1 Pharmacy Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai No 1 Pharmacy Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.059/115.2271*115.2271
=-0.059

Current CPI (Mar. 2024) = 115.2271.

Shanghai No 1 Pharmacy Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.005 98.200 0.006
201409 0.054 98.900 0.063
201412 -0.138 99.000 -0.161
201503 0.225 99.900 0.260
201506 0.010 99.500 0.012
201509 0.004 100.500 0.005
201512 -0.042 100.600 -0.048
201603 0.088 102.200 0.099
201606 0.121 101.400 0.137
201609 0.011 102.400 0.012
201612 -0.074 102.600 -0.083
201703 0.099 103.200 0.111
201706 0.080 103.100 0.089
201709 0.113 104.100 0.125
201712 0.167 104.500 0.184
201803 0.228 105.300 0.249
201806 0.099 104.900 0.109
201809 0.003 106.600 0.003
201812 -0.174 106.500 -0.188
201903 0.202 107.700 0.216
201906 -0.064 107.700 -0.068
201909 0.152 109.800 0.160
201912 0.140 111.200 0.145
202003 -0.210 112.300 -0.215
202006 0.154 110.400 0.161
202009 0.213 111.700 0.220
202012 0.172 111.500 0.178
202103 0.053 112.662 0.054
202106 0.057 111.769 0.059
202109 -0.033 112.215 -0.034
202112 0.030 113.108 0.031
202203 -0.228 114.335 -0.230
202206 -1.097 114.558 -1.103
202209 1.539 115.339 1.538
202212 0.320 115.116 0.320
202303 0.486 115.116 0.486
202306 0.489 114.558 0.492
202309 0.086 115.339 0.086
202312 -0.860 114.781 -0.863
202403 -0.059 115.227 -0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shanghai No 1 Pharmacy Co  (SHSE:600833) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai No 1 Pharmacy Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.64/0.26
=40.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai No 1 Pharmacy Co was 251.43. The lowest was 29.94. And the median was 69.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai No 1 Pharmacy Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shanghai No 1 Pharmacy Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai No 1 Pharmacy Co (SHSE:600833) Business Description

Traded in Other Exchanges
N/A
Address
No. 616 Nanjing East Road, Huangpu District, Shanghai, CHN, 200032
Shanghai No 1 Pharmacy Co Ltd is engaged in pharmaceutical retail and wholesale in China. The company's product profile include Lei Shi Pearl Powder, Tongrentang Ejiao Powder, Wanshuntang Yangyin mouth fragrance mixture, and others. It also provides Nourishing health Nutrition, Medical instruments, Rehabilitation care, Contact lens, and others.
Executives
Xu Zi Ying Director

Shanghai No 1 Pharmacy Co (SHSE:600833) Headlines

No Headlines