GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Koryo Electronics Co Ltd (ROCO:8032) » Definitions » Cyclically Adjusted FCF per Share

Koryo Electronics Co (ROCO:8032) Cyclically Adjusted FCF per Share : NT$2.11 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Koryo Electronics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koryo Electronics Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.165. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.11 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Koryo Electronics Co's average Cyclically Adjusted FCF Growth Rate was 37.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koryo Electronics Co was -3.10% per year. The lowest was -7.70% per year. And the median was -5.40% per year.

As of today (2024-06-11), Koryo Electronics Co's current stock price is NT$29.10. Koryo Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$2.11. Koryo Electronics Co's Cyclically Adjusted Price-to-FCF of today is 13.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koryo Electronics Co was 25.60. The lowest was 9.55. And the median was 14.88.


Koryo Electronics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Koryo Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Koryo Electronics Co Cyclically Adjusted FCF per Share Chart

Koryo Electronics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.59 2.10 1.89 1.25 1.91

Koryo Electronics Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 2.05 1.86 1.91 2.11

Competitive Comparison of Koryo Electronics Co's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, Koryo Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koryo Electronics Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Koryo Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koryo Electronics Co's Cyclically Adjusted Price-to-FCF falls into.



Koryo Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koryo Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.165/131.7762*131.7762
=0.165

Current CPI (Mar. 2024) = 131.7762.

Koryo Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 2.056 100.560 2.694
201409 -0.171 100.428 -0.224
201412 0.679 99.070 0.903
201503 -0.261 99.621 -0.345
201506 -0.808 100.684 -1.058
201509 -2.107 100.392 -2.766
201512 2.206 99.792 2.913
201603 -0.401 100.470 -0.526
201606 -0.044 101.688 -0.057
201609 1.256 101.861 1.625
201612 -0.233 101.863 -0.301
201703 -0.719 102.862 -0.921
201706 1.517 103.349 1.934
201709 0.641 104.136 0.811
201712 2.560 104.011 3.243
201803 1.206 105.290 1.509
201806 -3.595 106.317 -4.456
201809 4.313 106.507 5.336
201812 0.870 105.998 1.082
201903 0.385 107.251 0.473
201906 0.233 108.070 0.284
201909 0.487 108.329 0.592
201912 -0.526 108.420 -0.639
202003 1.780 108.902 2.154
202006 1.555 108.767 1.884
202009 -0.544 109.815 -0.653
202012 -0.300 109.897 -0.360
202103 -0.725 111.754 -0.855
202106 1.265 114.631 1.454
202109 -0.837 115.734 -0.953
202112 -1.232 117.630 -1.380
202203 -3.636 121.301 -3.950
202206 -1.682 125.017 -1.773
202209 -3.820 125.227 -4.020
202212 -0.352 125.222 -0.370
202303 6.693 127.348 6.926
202306 3.711 128.729 3.799
202309 3.619 129.860 3.672
202312 3.214 129.419 3.273
202403 0.165 131.776 0.165

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Koryo Electronics Co  (ROCO:8032) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Koryo Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.10/2.11
=13.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koryo Electronics Co was 25.60. The lowest was 9.55. And the median was 14.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koryo Electronics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Koryo Electronics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Koryo Electronics Co (ROCO:8032) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.79, Xintai 5th Road, Xintai 5th Road, 9th Floor, Section 1, Xizhi District, New Taipei City, TWN, 22101
Koryo Electronics Co Ltd is a Taiwan-based company that engages in the production and import/export of computers and computer peripherals. It is also involved in the manufacture and sale of electronic parts and components, electric appliances, and components.

Koryo Electronics Co (ROCO:8032) Headlines

No Headlines