GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Userjoy Technology Co Ltd (ROCO:3546) » Definitions » Cyclically Adjusted FCF per Share

Userjoy Technology Co (ROCO:3546) Cyclically Adjusted FCF per Share : NT$3.42 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Userjoy Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Userjoy Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-6.170. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.42 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Userjoy Technology Co's average Cyclically Adjusted FCF Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Userjoy Technology Co was 20.20% per year. The lowest was 6.30% per year. And the median was 13.25% per year.

As of today (2024-06-07), Userjoy Technology Co's current stock price is NT$88.40. Userjoy Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$3.42. Userjoy Technology Co's Cyclically Adjusted Price-to-FCF of today is 25.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Userjoy Technology Co was 44.33. The lowest was 19.77. And the median was 27.82.


Userjoy Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Userjoy Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Userjoy Technology Co Cyclically Adjusted FCF per Share Chart

Userjoy Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.55 2.21 2.82 3.06 3.84

Userjoy Technology Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.35 3.51 3.72 3.84 3.42

Competitive Comparison of Userjoy Technology Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Userjoy Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Userjoy Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Userjoy Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Userjoy Technology Co's Cyclically Adjusted Price-to-FCF falls into.



Userjoy Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Userjoy Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-6.17/131.7762*131.7762
=-6.170

Current CPI (Mar. 2024) = 131.7762.

Userjoy Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.072 100.560 0.094
201409 0.155 100.428 0.203
201412 2.210 99.070 2.940
201503 -0.967 99.621 -1.279
201506 0.473 100.684 0.619
201509 0.398 100.392 0.522
201512 0.326 99.792 0.430
201603 1.048 100.470 1.375
201606 0.256 101.688 0.332
201609 0.409 101.861 0.529
201612 1.368 101.863 1.770
201703 -1.328 102.862 -1.701
201706 0.824 103.349 1.051
201709 0.441 104.136 0.558
201712 -0.316 104.011 -0.400
201803 0.084 105.290 0.105
201806 2.623 106.317 3.251
201809 -0.142 106.507 -0.176
201812 1.059 105.998 1.317
201903 -0.559 107.251 -0.687
201906 1.181 108.070 1.440
201909 -0.463 108.329 -0.563
201912 2.070 108.420 2.516
202003 -0.203 108.902 -0.246
202006 3.574 108.767 4.330
202009 1.079 109.815 1.295
202012 2.493 109.897 2.989
202103 -0.130 111.754 -0.153
202106 1.077 114.631 1.238
202109 2.343 115.734 2.668
202112 2.928 117.630 3.280
202203 0.003 121.301 0.003
202206 2.554 125.017 2.692
202209 1.764 125.227 1.856
202212 2.483 125.222 2.613
202303 -0.597 127.348 -0.618
202306 1.955 128.729 2.001
202309 -0.044 129.860 -0.045
202312 2.196 129.419 2.236
202403 -6.170 131.776 -6.170

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Userjoy Technology Co  (ROCO:3546) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Userjoy Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=88.40/3.42
=25.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Userjoy Technology Co was 44.33. The lowest was 19.77. And the median was 27.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Userjoy Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Userjoy Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Userjoy Technology Co (ROCO:3546) Business Description

Traded in Other Exchanges
N/A
Address
17F-8, No.2, Jian 8th Road, Zhonghe District, New Taipei City, Taipei, TWN, 235
Userjoy Technology Co Ltd is an electronic gaming company based in Taiwan. It is specialized in developing and publishing games in personal computer platform. It also offers mobile games, web games, and massively multiplayer online game. It has developed various games such as the legend of three kingdoms series, the twin heroes series, fantasia sango series, angels online, and rub mah-jong online.

Userjoy Technology Co (ROCO:3546) Headlines

No Headlines