GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Newretail Co Ltd (ROCO:3085) » Definitions » Cyclically Adjusted FCF per Share

Newretail Co (ROCO:3085) Cyclically Adjusted FCF per Share : NT$-7.16 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Newretail Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Newretail Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.514. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-7.16 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Newretail Co was 9.90% per year. The lowest was -4.20% per year. And the median was 2.85% per year.

As of today (2024-06-01), Newretail Co's current stock price is NT$14.70. Newretail Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-7.16. Newretail Co's Cyclically Adjusted Price-to-FCF of today is .


Newretail Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Newretail Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Newretail Co Cyclically Adjusted FCF per Share Chart

Newretail Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.14 -9.25 -9.07 -9.20 -6.76

Newretail Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.32 -8.74 -8.98 -6.76 -7.16

Competitive Comparison of Newretail Co's Cyclically Adjusted FCF per Share

For the Internet Content & Information subindustry, Newretail Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newretail Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Newretail Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Newretail Co's Cyclically Adjusted Price-to-FCF falls into.



Newretail Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Newretail Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.514/131.7762*131.7762
=-0.514

Current CPI (Mar. 2024) = 131.7762.

Newretail Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.781 100.560 -1.023
201409 -1.881 100.428 -2.468
201412 -0.737 99.070 -0.980
201503 5.645 99.621 7.467
201506 -5.952 100.684 -7.790
201509 0.056 100.392 0.074
201512 1.040 99.792 1.373
201603 -0.726 100.470 -0.952
201606 -0.271 101.688 -0.351
201609 -0.316 101.861 -0.409
201612 -7.694 101.863 -9.953
201703 -3.294 102.862 -4.220
201706 -4.917 103.349 -6.269
201709 -5.729 104.136 -7.250
201712 -1.048 104.011 -1.328
201803 -4.143 105.290 -5.185
201806 -2.959 106.317 -3.668
201809 -2.952 106.507 -3.652
201812 -4.319 105.998 -5.369
201903 -8.776 107.251 -10.783
201906 0.252 108.070 0.307
201909 -0.436 108.329 -0.530
201912 -0.760 108.420 -0.924
202003 -0.245 108.902 -0.296
202006 0.127 108.767 0.154
202009 -0.502 109.815 -0.602
202012 -2.126 109.897 -2.549
202103 -0.759 111.754 -0.895
202106 -0.142 114.631 -0.163
202109 -1.925 115.734 -2.192
202112 1.194 117.630 1.338
202203 -0.798 121.301 -0.867
202206 -1.088 125.017 -1.147
202209 0.597 125.227 0.628
202212 -0.469 125.222 -0.494
202303 -0.167 127.348 -0.173
202306 0.055 128.729 0.056
202309 0.101 129.860 0.102
202312 -0.063 129.419 -0.064
202403 -0.514 131.776 -0.514

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Newretail Co  (ROCO:3085) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Newretail Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Newretail Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Newretail Co (ROCO:3085) Business Description

Traded in Other Exchanges
N/A
Address
Number 66, Nanjing West Road, 5th Floor, Datong District, Taipei, TWN
Newretail Co Ltd provides internet marketing services in Taiwan. It offers digital marketing content management platform, digital marketing marketplace management platform and digital marketing database management platform.

Newretail Co (ROCO:3085) Headlines

No Headlines