GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » NTG Nordic Transport Group A/S (OCSE:NTG) » Definitions » Cyclically Adjusted FCF per Share

NTG Nordic Transport Group A/S (OCSE:NTG) Cyclically Adjusted FCF per Share : kr3.24 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is NTG Nordic Transport Group A/S Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NTG Nordic Transport Group A/S's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-2.559. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.24 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 70.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NTG Nordic Transport Group A/S was 70.90% per year. The lowest was 33.00% per year. And the median was 51.95% per year.

As of today (2024-05-21), NTG Nordic Transport Group A/S's current stock price is kr296.50. NTG Nordic Transport Group A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr3.24. NTG Nordic Transport Group A/S's Cyclically Adjusted Price-to-FCF of today is 91.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NTG Nordic Transport Group A/S was 92.95. The lowest was 84.95. And the median was 86.99.


NTG Nordic Transport Group A/S Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NTG Nordic Transport Group A/S's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NTG Nordic Transport Group A/S Cyclically Adjusted FCF per Share Chart

NTG Nordic Transport Group A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -152.96 -128.69 -95.67 -45.93 -3.16

NTG Nordic Transport Group A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -34.38 -26.02 -15.31 -3.16 3.24

Competitive Comparison of NTG Nordic Transport Group A/S's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, NTG Nordic Transport Group A/S's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NTG Nordic Transport Group A/S's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, NTG Nordic Transport Group A/S's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NTG Nordic Transport Group A/S's Cyclically Adjusted Price-to-FCF falls into.



NTG Nordic Transport Group A/S Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NTG Nordic Transport Group A/S's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2.559/118.4000*118.4000
=-2.559

Current CPI (Mar. 2024) = 118.4000.

NTG Nordic Transport Group A/S Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201203 -49.140 98.300 -59.188
201206 -46.417 98.200 -55.965
201209 -5.682 98.700 -6.816
201212 55.660 98.300 67.041
201303 -9.920 99.300 -11.828
201306 14.090 99.100 16.834
201309 -1.608 99.200 -1.919
201312 -40.002 99.000 -47.841
201406 0.000 99.700 0.000
201412 0.000 99.400 0.000
201506 0.000 100.300 0.000
201512 0.000 99.800 0.000
201606 0.000 100.600 0.000
201612 0.000 100.300 0.000
201706 0.000 101.200 0.000
201712 0.000 101.300 0.000
201806 0.000 102.300 0.000
201809 0.000 102.400 0.000
201812 0.000 102.100 0.000
201903 0.008 102.900 0.009
201906 6.697 102.900 7.706
201909 1.719 102.900 1.978
201912 1.290 102.900 1.484
202003 3.351 103.300 3.841
202006 10.355 103.200 11.880
202009 3.492 103.500 3.995
202012 4.161 103.400 4.765
202103 1.822 104.300 2.068
202106 5.886 105.000 6.637
202109 5.177 105.800 5.794
202112 6.951 106.600 7.720
202203 5.512 109.900 5.938
202206 8.898 113.600 9.274
202209 11.965 116.400 12.171
202212 13.633 115.900 13.927
202303 4.406 117.300 4.447
202306 3.152 116.400 3.206
202309 5.543 117.400 5.590
202312 13.101 116.700 13.292
202403 -2.559 118.400 -2.559

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NTG Nordic Transport Group A/S  (OCSE:NTG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NTG Nordic Transport Group A/S's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=296.50/3.24
=91.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NTG Nordic Transport Group A/S was 92.95. The lowest was 84.95. And the median was 86.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NTG Nordic Transport Group A/S Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NTG Nordic Transport Group A/S's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NTG Nordic Transport Group A/S (OCSE:NTG) Business Description

Traded in Other Exchanges
Address
Hammerholmen 47-49, Hvidovre, DNK, DK-2650
NTG Nordic Transport Group A/S is a Denmark-based transport company. It offers the full range of freight forwarding services and end-to-end solutions within Air and Ocean and Road and Logistics fuelled by people power and technology. Business segments of the company include Road and Logistics and Air and Ocean. The majority of revenue is earned through Road and Logistics segment. The revenues are earned in Denmark, Sweden, the USA, Germany, Finland and other countries with the majority of the revenue earned in Denmark.