GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » Bavarian Nordic A/S (OCSE:BAVA) » Definitions » Cyclically Adjusted FCF per Share

Bavarian Nordic A/S (OCSE:BAVA) Cyclically Adjusted FCF per Share : kr-11.43 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Bavarian Nordic A/S Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bavarian Nordic A/S's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr5.617. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-11.43 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bavarian Nordic A/S was -4.40% per year. The lowest was -11.10% per year. And the median was -5.25% per year.

As of today (2024-06-10), Bavarian Nordic A/S's current stock price is kr180.75. Bavarian Nordic A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr-11.43. Bavarian Nordic A/S's Cyclically Adjusted Price-to-FCF of today is .


Bavarian Nordic A/S Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Bavarian Nordic A/S's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bavarian Nordic A/S Cyclically Adjusted FCF per Share Chart

Bavarian Nordic A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.85 -8.91 -9.89 -12.35 -12.22

Bavarian Nordic A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.67 -12.96 -12.40 -12.22 -11.43

Competitive Comparison of Bavarian Nordic A/S's Cyclically Adjusted FCF per Share

For the Biotechnology subindustry, Bavarian Nordic A/S's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bavarian Nordic A/S's Cyclically Adjusted Price-to-FCF Distribution in the Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Bavarian Nordic A/S's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bavarian Nordic A/S's Cyclically Adjusted Price-to-FCF falls into.



Bavarian Nordic A/S Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bavarian Nordic A/S's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=5.617/118.4000*118.4000
=5.617

Current CPI (Mar. 2024) = 118.4000.

Bavarian Nordic A/S Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -3.462 99.700 -4.111
201409 -1.938 99.700 -2.301
201412 13.776 99.400 16.409
201503 16.457 100.200 19.446
201506 -8.639 100.300 -10.198
201509 -1.291 100.200 -1.525
201512 -4.700 99.800 -5.576
201603 -2.448 100.200 -2.893
201606 -2.881 100.600 -3.391
201609 -6.366 100.200 -7.522
201612 15.262 100.300 18.016
201703 4.158 101.200 4.865
201706 7.430 101.200 8.693
201709 -2.173 101.800 -2.527
201712 -5.521 101.300 -6.453
201803 -5.829 101.700 -6.786
201806 -3.884 102.300 -4.495
201809 -0.721 102.400 -0.834
201812 -1.876 102.100 -2.175
201903 -4.469 102.900 -5.142
201906 -8.743 102.900 -10.060
201909 -4.559 102.900 -5.246
201912 -58.216 102.900 -66.985
202003 9.225 103.300 10.573
202006 3.505 103.200 4.021
202009 4.020 103.500 4.599
202012 -15.424 103.400 -17.662
202103 -3.619 104.300 -4.108
202106 -5.991 105.000 -6.756
202109 -0.798 105.800 -0.893
202112 -11.968 106.600 -13.293
202203 -3.992 109.900 -4.301
202206 -3.449 113.600 -3.595
202209 -0.875 116.400 -0.890
202212 -8.226 115.900 -8.403
202303 -6.200 117.300 -6.258
202306 1.652 116.400 1.680
202309 1.716 117.400 1.731
202312 4.414 116.700 4.478
202403 5.617 118.400 5.617

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Bavarian Nordic A/S  (OCSE:BAVA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bavarian Nordic A/S Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Bavarian Nordic A/S's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Bavarian Nordic A/S (OCSE:BAVA) Business Description

Industry
Traded in Other Exchanges
Address
Philip Heymans Alle 3, Hellerup, DNK, DK-2900
Bavarian Nordic A/S is a biotechnology company focused on the development, manufacturing, and commercialization of cancer immunotherapies and vaccines for infectious diseases. The company has a specific focus on diseases for which the unmet medical need is high. Bavarian generates revenue through government research and development and supply contracts, and from its commercial partnerships. The vast majority of the company's revenue is generated in the United States, Germany, and other geographic markets.

Bavarian Nordic A/S (OCSE:BAVA) Headlines

No Headlines