GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NEXON Co Ltd (OTCPK:NEXOY) » Definitions » Cyclically Adjusted FCF per Share

NEXON Co (NEXON Co) Cyclically Adjusted FCF per Share : $0.75 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is NEXON Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NEXON Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.085. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.75 for the trailing ten years ended in Mar. 2024.

During the past 12 months, NEXON Co's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-08), NEXON Co's current stock price is $17.64. NEXON Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.75. NEXON Co's Cyclically Adjusted Price-to-FCF of today is 23.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NEXON Co was 41.77. The lowest was 20.09. And the median was 27.24.


NEXON Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NEXON Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NEXON Co Cyclically Adjusted FCF per Share Chart

NEXON Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.77 0.77 0.80

NEXON Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.76 0.74 0.80 0.75

Competitive Comparison of NEXON Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, NEXON Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXON Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NEXON Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NEXON Co's Cyclically Adjusted Price-to-FCF falls into.



NEXON Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NEXON Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.085/107.2000*107.2000
=0.085

Current CPI (Mar. 2024) = 107.2000.

NEXON Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.017 98.000 0.019
201409 0.298 98.500 0.324
201412 0.130 97.900 0.142
201503 0.116 97.900 0.127
201506 0.047 98.400 0.051
201509 0.220 98.500 0.239
201512 0.129 98.100 0.141
201603 0.171 97.900 0.187
201606 0.087 98.100 0.095
201609 0.260 98.000 0.284
201612 0.207 98.400 0.226
201703 0.058 98.100 0.063
201706 0.356 98.500 0.387
201709 0.178 98.800 0.193
201712 0.189 99.400 0.204
201803 0.158 99.200 0.171
201806 0.513 99.200 0.554
201809 0.151 99.900 0.162
201812 0.343 99.700 0.369
201903 0.147 99.700 0.158
201906 0.459 99.800 0.493
201909 0.223 100.100 0.239
201912 0.224 100.500 0.239
202003 0.302 100.300 0.323
202006 0.370 99.900 0.397
202009 0.437 99.900 0.469
202012 0.308 99.300 0.333
202103 0.178 99.900 0.191
202106 0.075 99.500 0.081
202109 0.235 100.100 0.252
202112 0.425 100.100 0.455
202203 0.165 101.100 0.175
202206 0.320 101.800 0.337
202209 0.342 103.100 0.356
202212 0.222 104.100 0.229
202303 0.232 104.400 0.238
202306 0.227 105.200 0.231
202309 0.318 106.200 0.321
202312 0.232 106.800 0.233
202403 0.085 107.200 0.085

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NEXON Co  (OTCPK:NEXOY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NEXON Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.64/0.75
=23.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NEXON Co was 41.77. The lowest was 20.09. And the median was 27.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NEXON Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NEXON Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NEXON Co (NEXON Co) Business Description

Traded in Other Exchanges
Address
1-4-5 Roppongi, Minato-ku, Tokyo, JPN, 106-0032
NEXON Co Ltd provides engaging, high quality, geographically unique games to international users through the development and service of PC online and mobile games. The company's major PC online titles include MapleStory and Dungeon&Fighter and their mobile games include HIT and DomiNations. The games are in approximately 200 countries including China, Korea, Japan, North America, and Europe. The PC segment is responsible for a majority of revenue, while the Mobile segment accounts for a smaller portion. Geographically, over half of the company's revenue is derived from China, roughly one quarter is derived from Korea, and the remainder is derived from Japan, North America, and Europe & Others.

NEXON Co (NEXON Co) Headlines

From GuruFocus

Bernard Horn Comments on NEXON Co.

By Holly LaFon Holly LaFon 10-18-2017

Tessa, Vindictus' 18th Hero, Updated by Nexon

By PRNewswire PRNewswire 07-13-2021

Tessa, Vindictus' 18th Hero, Updated by Nexon

By PRNewswire PRNewswire 07-14-2021

Nexon announces update for Kael, Vindictus' 17th Hero

By PRNewswire PRNewswire 11-18-2020

Bernard Horn's Polaris Global Value Fund 1st Quarter Commentary

By Holly LaFon Holly LaFon 04-16-2018

Character Update: Dan-Ah, Vindictus's 19th Hero

By PRNewswire PRNewswire 12-08-2021

MIDNIGHT WITCH CHARON DESCENDS FROM THE COSMOS IN VINDICTUS

By PRNewswire PRNewswire 01-19-2023

Bernard Horn Comments on Nexon

By Sydnee Gatewood Sydnee Gatewood 10-18-2019