GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » mixi Inc (OTCPK:MIXIF) » Definitions » Cyclically Adjusted FCF per Share

mixi (MIXIF) Cyclically Adjusted FCF per Share : $2.40 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is mixi Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

mixi's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.794. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.40 for the trailing ten years ended in Mar. 2024.

During the past 12 months, mixi's average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of mixi was 6.60% per year. The lowest was 4.00% per year. And the median was 4.80% per year.

As of today (2024-06-07), mixi's current stock price is $16.96. mixi's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $2.40. mixi's Cyclically Adjusted Price-to-FCF of today is 7.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of mixi was 12.78. The lowest was 4.56. And the median was 7.45.


mixi Cyclically Adjusted FCF per Share Historical Data

The historical data trend for mixi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

mixi Cyclically Adjusted FCF per Share Chart

mixi Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.30 3.02 2.73 2.63 2.40

mixi Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.79 2.77 2.80 2.40

Competitive Comparison of mixi's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, mixi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


mixi's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, mixi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where mixi's Cyclically Adjusted Price-to-FCF falls into.



mixi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, mixi's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.794/107.2000*107.2000
=0.794

Current CPI (Mar. 2024) = 107.2000.

mixi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.354 98.000 0.387
201409 0.946 98.500 1.030
201412 1.566 97.900 1.715
201503 2.417 97.900 2.647
201506 -0.461 98.400 -0.502
201509 2.444 98.500 2.660
201512 1.129 98.100 1.234
201603 3.895 97.900 4.265
201606 -1.225 98.100 -1.339
201609 2.552 98.000 2.792
201612 -0.176 98.400 -0.192
201703 3.504 98.100 3.829
201706 1.205 98.500 1.311
201709 2.075 98.800 2.251
201712 -0.078 99.400 -0.084
201803 2.460 99.200 2.658
201806 -0.015 99.200 -0.016
201809 0.770 99.900 0.826
201812 -0.112 99.700 -0.120
201903 1.057 99.700 1.137
201906 0.207 99.800 0.222
201909 0.667 100.100 0.714
201912 -0.002 100.500 -0.002
202003 0.089 100.300 0.095
202006 1.506 99.900 1.616
202009 1.151 99.900 1.235
202012 0.844 99.300 0.911
202103 0.189 99.900 0.203
202106 -0.622 99.500 -0.670
202109 0.447 100.100 0.479
202112 -0.359 100.100 -0.384
202203 0.378 101.100 0.401
202206 0.135 101.800 0.142
202209 0.497 103.100 0.517
202212 -0.106 104.100 -0.109
202303 0.780 104.400 0.801
202306 -0.916 105.200 -0.933
202309 0.692 106.200 0.699
202312 -0.056 106.800 -0.056
202403 0.794 107.200 0.794

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


mixi  (OTCPK:MIXIF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

mixi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.96/2.4
=7.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of mixi was 12.78. The lowest was 4.56. And the median was 7.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


mixi Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of mixi's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


mixi (MIXIF) Business Description

Traded in Other Exchanges
Address
Sumitomo Fudosan Shibuya First Tower 7F, Tokyo, JPN, 150-0011
mixi Inc is a Japanese company which provides social networking services. The company conducts its business activities mainly including the operation of websites and provision of native smartphone games on the Internet. It business segments include, Entertainment Business and Media Platform Business. mixi provides games mainly including native smartphone games through Entertainment Business, and operates business-to-consumer and consumer-to-consumer services utilizing the Internet and invests in operating companies of these services through Media Platform Business.

mixi (MIXIF) Headlines

From GuruFocus

Q2 2024 MIXI Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Full Year 2021 Mixi Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Full Year 2022 Mixi Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Q1 2021 Mixi Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Q1 2024 MIXI Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Q3 2022 Mixi Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Full Year 2023 MIXI Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Q2 2020 Mixi Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Q3 2020 Mixi Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024

Q2 2023 MIXI Inc Earnings Presentation Transcript

By GuruFocus Research 03-13-2024