GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » JD.com Inc (OTCPK:JDCMF) » Definitions » Cyclically Adjusted FCF per Share

JD.com (JD.com) Cyclically Adjusted FCF per Share : $0.51 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is JD.com Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JD.com's adjusted free cash flow per share for the three months ended in Mar. 2024 was $-0.650. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.51 for the trailing ten years ended in Mar. 2024.

During the past 12 months, JD.com's average Cyclically Adjusted FCF Growth Rate was 78.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-26), JD.com's current stock price is $15.20. JD.com's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.51. JD.com's Cyclically Adjusted Price-to-FCF of today is 29.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JD.com was 91.60. The lowest was 19.27. And the median was 49.85.


JD.com Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JD.com's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JD.com Cyclically Adjusted FCF per Share Chart

JD.com Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.41 0.54

JD.com Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.48 0.52 0.54 0.51

Competitive Comparison of JD.com's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, JD.com's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JD.com's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, JD.com's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JD.com's Cyclically Adjusted Price-to-FCF falls into.



JD.com Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JD.com's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.65/115.2271*115.2271
=-0.650

Current CPI (Mar. 2024) = 115.2271.

JD.com Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.023 98.200 -0.027
201409 0.017 98.900 0.020
201412 -0.104 99.000 -0.121
201503 0.034 99.900 0.039
201506 0.012 99.500 0.014
201509 -0.079 100.500 -0.091
201512 -0.061 100.600 -0.070
201603 0.054 102.200 0.061
201606 0.032 101.400 0.036
201609 0.147 102.400 0.165
201612 -0.122 102.600 -0.137
201703 0.096 103.200 0.107
201706 0.448 103.100 0.501
201709 -0.178 104.100 -0.197
201712 0.031 104.500 0.034
201803 -0.203 105.300 -0.222
201806 0.315 104.900 0.346
201809 -0.158 106.600 -0.171
201812 0.045 106.500 0.049
201903 0.059 107.700 0.063
201906 0.457 107.700 0.489
201909 0.014 109.800 0.015
201912 -0.314 111.200 -0.325
202003 -0.084 112.300 -0.086
202006 0.551 110.400 0.575
202009 0.237 111.700 0.244
202012 -0.021 111.500 -0.022
202103 -0.525 112.662 -0.537
202106 1.280 111.769 1.320
202109 0.364 112.215 0.374
202112 -0.137 113.108 -0.140
202203 -0.357 114.335 -0.360
202206 1.327 114.558 1.335
202209 0.172 115.339 0.172
202212 0.448 115.116 0.448
202303 -1.245 115.116 -1.246
202306 2.051 114.558 2.063
202309 0.433 115.339 0.433
202312 0.505 114.781 0.507
202403 -0.650 115.227 -0.650

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JD.com  (OTCPK:JDCMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JD.com's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.20/0.51
=29.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JD.com was 91.60. The lowest was 19.27. And the median was 49.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JD.com Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JD.com's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JD.com (JD.com) Business Description

Industry
Address
No. 18 Kechuang 11 Street, 20th Floor, Building A, Yizhuang Economic and Technological Development Zo, Daxing District, Beijing, CHN, 101111
JD.com is a leading e-commerce platform with its 2022 China GMV being similar to Pinduoduo (GMV not reported), on our estimate, but still lower than Alibaba. it offers a wide selection of authentic products with speedy and reliable delivery. The company has built its own nationwide fulfilment infrastructure and last-mile delivery network, staffed by its own employees, which supports both its online direct sales, its online marketplace and omnichannel businesses.

JD.com (JD.com) Headlines

From GuruFocus

JD.com: Cheap, but the Moat Has Narrowed

By Grahamites 10-07-2023

Top 5 4th Quarter Trades of Cederberg Capital Ltd

By GuruFocus Research GuruFocus Editor 02-15-2023

JD.com Announces Management Changes

By sperokesalga sperokesalga 05-11-2023

Parametrica Management Ltd Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-08-2023

JD.com to Report First Quarter 2023 Financial Results on May 11, 2023

By sperokesalga sperokesalga 04-26-2023

JD.com Announces Management Changes

By GlobeNewswire GlobeNewswire 05-11-2023