GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) » Definitions » Cyclically Adjusted FCF per Share

PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) Cyclically Adjusted FCF per Share : Rp522.97 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Pabrik Kertas Tjiwi Kimia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp290.199. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp522.97 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Pabrik Kertas Tjiwi Kimia Tbk's average Cyclically Adjusted FCF Growth Rate was -6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Pabrik Kertas Tjiwi Kimia Tbk was 10.70% per year. The lowest was 10.70% per year. And the median was 10.70% per year.

As of today (2024-05-31), PT Pabrik Kertas Tjiwi Kimia Tbk's current stock price is Rp8650.00. PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp522.97. PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF of today is 16.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pabrik Kertas Tjiwi Kimia Tbk was 36.10. The lowest was 9.93. And the median was 15.83.


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Chart

PT Pabrik Kertas Tjiwi Kimia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 441.10 449.66 462.61 597.59

PT Pabrik Kertas Tjiwi Kimia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 561.10 621.90 668.39 597.59 522.97

Competitive Comparison of PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share

For the Paper & Paper Products subindustry, PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pabrik Kertas Tjiwi Kimia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=290.199/130.6070*130.6070
=290.199

Current CPI (Mar. 2024) = 130.6070.

PT Pabrik Kertas Tjiwi Kimia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 322.165 93.015 452.369
201409 -54.441 94.576 -75.182
201412 -106.983 98.819 -141.397
201503 112.899 98.388 149.871
201506 -56.219 99.766 -73.598
201509 343.337 101.037 443.822
201512 463.604 102.133 592.855
201603 366.016 102.764 465.185
201606 213.971 103.212 270.763
201609 201.942 104.142 253.259
201612 -61.642 105.222 -76.513
201703 191.303 106.476 234.659
201706 116.975 107.722 141.826
201709 -326.987 108.020 -395.359
201712 179.513 109.017 215.064
201803 270.717 110.097 321.150
201806 -13.663 111.085 -16.064
201809 -104.879 111.135 -123.255
201812 -106.853 112.430 -124.128
201903 385.947 112.829 446.761
201906 -49.751 114.730 -56.636
201909 128.936 114.905 146.556
201912 142.666 115.486 161.346
202003 474.420 116.252 533.001
202006 -274.071 116.630 -306.916
202009 504.085 116.397 565.627
202012 137.941 117.318 153.566
202103 -122.952 117.840 -136.273
202106 149.094 118.184 164.766
202109 156.856 118.262 173.230
202112 101.200 119.516 110.591
202203 237.440 120.948 256.402
202206 -94.752 123.322 -100.349
202209 -292.914 125.298 -305.324
202212 512.942 126.098 531.285
202303 -50.906 126.953 -52.371
202306 -3.683 127.663 -3.768
202309 207.918 128.151 211.902
202312 -68.547 129.395 -69.189
202403 290.199 130.607 290.199

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Pabrik Kertas Tjiwi Kimia Tbk  (ISX:TKIM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8650.00/522.97
=16.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pabrik Kertas Tjiwi Kimia Tbk was 36.10. The lowest was 9.93. And the median was 15.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) Business Description

Traded in Other Exchanges
Address
Jalan M.H. Thamrin No. 51, Sinarmas Land Plaza, Tower II, 9th Floor, Jakarta, IDN, 10350
PT Pabrik Kertas Tjiwi Kimia Tbk is engaged in paper and stationery manufacturing with its main product such as printed paper, coated, and carbonless. The company also produces a wide range of converted stationery and office products such as exercise books, writing pad, loose-leaf, spiral, envelope, computer form, gift wrapping paper, and shopping bag. It operates in two business segments that are Cultural paper products, and Industrial paper products and others. The Cultural paper products segment consists primarily of printing and writing paper and related paper products; the Industrial paper segment consists of fluting medium paper and carton boxes; The other product segment includes the sale of the chemical by-product.

PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) Headlines

No Headlines