GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Mandom Indonesia Tbk (ISX:TCID) » Definitions » Cyclically Adjusted FCF per Share

PT Mandom Indonesia Tbk (ISX:TCID) Cyclically Adjusted FCF per Share : Rp366.29 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is PT Mandom Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mandom Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp184.122. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp366.29 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Mandom Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 26.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-05), PT Mandom Indonesia Tbk's current stock price is Rp2570.00. PT Mandom Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp366.29. PT Mandom Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 7.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mandom Indonesia Tbk was 31.54. The lowest was 6.96. And the median was 17.00.


PT Mandom Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Mandom Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mandom Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Mandom Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 152.21 107.01 358.77

PT Mandom Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 288.78 302.59 304.54 358.77 366.29

Competitive Comparison of PT Mandom Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Household & Personal Products subindustry, PT Mandom Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mandom Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mandom Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mandom Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Mandom Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mandom Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=184.122/130.6070*130.6070
=184.122

Current CPI (Mar. 2024) = 130.6070.

PT Mandom Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -197.781 93.015 -277.715
201409 75.969 94.576 104.911
201412 -434.340 98.819 -574.056
201503 -22.161 98.388 -29.418
201506 223.082 99.766 292.044
201509 357.284 101.037 461.850
201512 -603.025 102.133 -771.146
201603 156.930 102.764 199.449
201606 -112.320 103.212 -142.132
201609 211.470 104.142 265.209
201612 7.129 105.222 8.849
201703 2.974 106.476 3.648
201706 147.396 107.722 178.710
201709 254.916 108.020 308.218
201712 78.020 109.017 93.471
201803 29.485 110.097 34.978
201806 44.858 111.085 52.741
201809 165.108 111.135 194.038
201812 -261.236 112.430 -303.471
201903 -35.181 112.829 -40.725
201906 -286.544 114.730 -326.197
201909 93.737 114.905 106.547
201912 227.236 115.486 256.989
202003 80.874 116.252 90.860
202006 49.407 116.630 55.328
202009 194.697 116.397 218.467
202012 326.102 117.318 363.040
202103 280.471 117.840 310.858
202106 -42.237 118.184 -46.677
202109 -17.293 118.262 -19.098
202112 19.560 119.516 21.375
202203 124.324 120.948 134.252
202206 83.598 123.322 88.536
202209 -46.215 125.298 -48.173
202212 -85.059 126.098 -88.101
202303 2,073.020 126.953 2,132.695
202306 -99.322 127.663 -101.613
202309 276.554 128.151 281.853
202312 -11.528 129.395 -11.636
202403 184.122 130.607 184.122

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Mandom Indonesia Tbk  (ISX:TCID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mandom Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2570.00/366.29
=7.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mandom Indonesia Tbk was 31.54. The lowest was 6.96. And the median was 17.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mandom Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Mandom Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mandom Indonesia Tbk (ISX:TCID) Business Description

Traded in Other Exchanges
N/A
Address
Jalan. Jend. Sudirman Kavling 1, Wisma 46 Kota BNI, Suite 7.01, 7th Floor, Jakarta, IDN, 10220
PT Mandom Indonesia Tbk is an Indonesia-based company. It is engaged in the manufacture of cosmetics products. It operates through divisions such as Skincare and make-up, Haircare, Fragrance, and others. It markets its product under the brand Gatsby, Pixy, and Pucelle. Additionally, it also produces other products under the brand Tancho, Mandom, Lovillea, Miratone, and others. The company exports its goods to countries such as the United Arab Emirates, Japan, India, Malaysia, Thailand, and others.

PT Mandom Indonesia Tbk (ISX:TCID) Headlines

No Headlines