GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Sawit Sumbermas Sarana Tbk (ISX:SSMS) » Definitions » Cyclically Adjusted FCF per Share

PTwit Sumbermasrana Tbk (ISX:SSMS) Cyclically Adjusted FCF per Share : Rp39.97 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTwit Sumbermasrana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp38.414. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp39.97 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PTwit Sumbermasrana Tbk's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-08), PTwit Sumbermasrana Tbk's current stock price is Rp995.00. PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp39.97. PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF of today is 24.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTwit Sumbermasrana Tbk was 62.27. The lowest was 21.22. And the median was 37.63.


PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Chart

PTwit Sumbermasrana Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 41.59 38.22

PTwit Sumbermasrana Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.50 45.59 45.00 38.22 39.97

Competitive Comparison of PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF falls into.



PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTwit Sumbermasrana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=38.414/130.6070*130.6070
=38.414

Current CPI (Mar. 2024) = 130.6070.

PTwit Sumbermasrana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 12.367 93.015 17.365
201409 -23.718 94.576 -32.754
201412 30.456 98.819 40.253
201503 0.080 98.388 0.106
201506 -3.740 99.766 -4.896
201509 -49.399 101.037 -63.857
201512 -18.661 102.133 -23.864
201603 31.633 102.764 40.204
201606 -37.001 103.212 -46.822
201609 91.309 104.142 114.512
201612 -58.014 105.222 -72.010
201703 43.974 106.476 53.940
201706 -3.730 107.722 -4.522
201709 20.158 108.020 24.373
201712 -9.179 109.017 -10.997
201803 4.571 110.097 5.423
201806 12.582 111.085 14.793
201809 -43.459 111.135 -51.074
201812 27.750 112.430 32.236
201903 -2.867 112.829 -3.319
201906 -11.172 114.730 -12.718
201909 -11.551 114.905 -13.130
201912 -21.909 115.486 -24.778
202003 -7.077 116.252 -7.951
202006 16.276 116.630 18.227
202009 -2.348 116.397 -2.635
202012 31.792 117.318 35.393
202103 4.091 117.840 4.534
202106 39.698 118.184 43.871
202109 14.778 118.262 16.321
202112 30.548 119.516 33.383
202203 33.817 120.948 36.518
202206 -1.028 123.322 -1.089
202209 11.237 125.298 11.713
202212 169.774 126.098 175.845
202303 -30.174 126.953 -31.043
202306 84.261 127.663 86.204
202309 6.743 128.151 6.872
202312 -42.914 129.395 -43.316
202403 38.414 130.607 38.414

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PTwit Sumbermasrana Tbk  (ISX:SSMS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=995.00/39.97
=24.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTwit Sumbermasrana Tbk was 62.27. The lowest was 21.22. And the median was 37.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PTwit Sumbermasrana Tbk (ISX:SSMS) Business Description

Traded in Other Exchanges
Address
Jalan H. Udan Said Number 47, Kalimantan Tengah, Pangkalan Bun, IDN, 74113
PT Sawit Sumbermas Sarana Tbk operates several palm oil plantations and mills in Southeast Asia. It acquired land by either purchasing, obtaining land permits, or through a licensing process. The company harvests and processes the crops into crude palm oil, palm kernels, and palm kernel oil. Performance and plantation management is consistently monitored by agronomists, plant engineers, and experienced management. To achieve optimal capacity at its mills, the company may purchase crude palm oil from local farmers. It markets, sells, and distributes products directly to consumers and implemented a system where its sales team negotiates the price and delivery terms for each sale.

PTwit Sumbermasrana Tbk (ISX:SSMS) Headlines

No Headlines