GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Surya Citra Media Tbk (ISX:SCMA) » Definitions » Cyclically Adjusted FCF per Share

PT Surya Citra Media Tbk (ISX:SCMA) Cyclically Adjusted FCF per Share : Rp15.50 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is PT Surya Citra Media Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Surya Citra Media Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-0.480. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp15.50 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Surya Citra Media Tbk's average Cyclically Adjusted FCF Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Surya Citra Media Tbk was -4.20% per year. The lowest was -6.10% per year. And the median was -5.15% per year.

As of today (2024-06-05), PT Surya Citra Media Tbk's current stock price is Rp147.00. PT Surya Citra Media Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp15.50. PT Surya Citra Media Tbk's Cyclically Adjusted Price-to-FCF of today is 9.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Surya Citra Media Tbk was 25.88. The lowest was 7.55. And the median was 13.43.


PT Surya Citra Media Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Surya Citra Media Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Surya Citra Media Tbk Cyclically Adjusted FCF per Share Chart

PT Surya Citra Media Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.13 18.93 18.31 15.93 15.68

PT Surya Citra Media Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.93 15.16 15.40 15.68 15.50

Competitive Comparison of PT Surya Citra Media Tbk's Cyclically Adjusted FCF per Share

For the Broadcasting subindustry, PT Surya Citra Media Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Surya Citra Media Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Surya Citra Media Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Surya Citra Media Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Surya Citra Media Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Surya Citra Media Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.48/130.6070*130.6070
=-0.480

Current CPI (Mar. 2024) = 130.6070.

PT Surya Citra Media Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.194 93.015 0.272
201409 6.261 94.576 8.646
201412 5.574 98.819 7.367
201503 4.185 98.388 5.555
201506 4.285 99.766 5.610
201509 3.185 101.037 4.117
201512 4.755 102.133 6.081
201603 6.750 102.764 8.579
201606 2.184 103.212 2.764
201609 4.465 104.142 5.600
201612 3.493 105.222 4.336
201703 3.347 106.476 4.106
201706 1.961 107.722 2.378
201709 4.776 108.020 5.775
201712 4.657 109.017 5.579
201803 2.996 110.097 3.554
201806 0.550 111.085 0.647
201809 10.968 111.135 12.890
201812 4.300 112.430 4.995
201903 4.739 112.829 5.486
201906 -1.184 114.730 -1.348
201909 0.682 114.905 0.775
201912 3.872 115.486 4.379
202003 4.402 116.252 4.946
202006 5.435 116.630 6.086
202009 7.337 116.397 8.233
202012 6.251 117.318 6.959
202103 8.029 117.840 8.899
202106 0.523 118.184 0.578
202109 6.264 118.262 6.918
202112 2.692 119.516 2.942
202203 -6.498 120.948 -7.017
202206 -2.749 123.322 -2.911
202209 -3.426 125.298 -3.571
202212 -0.544 126.098 -0.563
202303 4.140 126.953 4.259
202306 -3.811 127.663 -3.899
202309 7.727 128.151 7.875
202312 7.533 129.395 7.604
202403 -0.480 130.607 -0.480

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Surya Citra Media Tbk  (ISX:SCMA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Surya Citra Media Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=147.00/15.5
=9.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Surya Citra Media Tbk was 25.88. The lowest was 7.55. And the median was 13.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Surya Citra Media Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Surya Citra Media Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Surya Citra Media Tbk (ISX:SCMA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Asia Afrika Lot 19, SCTV Tower, Senayan City, Jakarta, IDN, 10270
PT Surya Citra Media Tbk is a holdings company that provides multimedia services, the television broadcasting industry. The company operates PT Surya Citra Televisi, a free-to-air television broadcasting station. The majority of the company's revenue comes from Indonesia. Surya Citra Media operates numerous channels that display content throughout Indonesia. The company produces its own content for both television and feature films through its subsidiary PT Screenplay Produksi and provides mass media consultation services.