GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Multi Indocitra Tbk (ISX:MICE) » Definitions » Cyclically Adjusted FCF per Share

PT Multi Indocitra Tbk (ISX:MICE) Cyclically Adjusted FCF per Share : Rp-50.66 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is PT Multi Indocitra Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Multi Indocitra Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-31.743. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-50.66 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Multi Indocitra Tbk was 2.00% per year. The lowest was -7.20% per year. And the median was -2.60% per year.

As of today (2024-06-06), PT Multi Indocitra Tbk's current stock price is Rp490.00. PT Multi Indocitra Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-50.66. PT Multi Indocitra Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Multi Indocitra Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Multi Indocitra Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Multi Indocitra Tbk Cyclically Adjusted FCF per Share Chart

PT Multi Indocitra Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -51.98 -40.93 -36.52 -48.91 -50.42

PT Multi Indocitra Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -56.42 -54.90 -51.51 -50.42 -50.66

Competitive Comparison of PT Multi Indocitra Tbk's Cyclically Adjusted FCF per Share

For the Household & Personal Products subindustry, PT Multi Indocitra Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multi Indocitra Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Multi Indocitra Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Multi Indocitra Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Multi Indocitra Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Multi Indocitra Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-31.743/130.6070*130.6070
=-31.743

Current CPI (Mar. 2024) = 130.6070.

PT Multi Indocitra Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 6.314 93.015 8.866
201409 6.983 94.576 9.643
201412 42.890 98.819 56.687
201503 -43.978 98.388 -58.380
201506 0.828 99.766 1.084
201509 -17.681 101.037 -22.856
201512 3.494 102.133 4.468
201603 14.719 102.764 18.707
201606 -61.477 103.212 -77.794
201609 41.282 104.142 51.773
201612 -44.898 105.222 -55.730
201703 -37.584 106.476 -46.102
201706 20.069 107.722 24.333
201709 8.057 108.020 9.742
201712 -25.866 109.017 -30.989
201803 7.253 110.097 8.604
201806 -148.791 111.085 -174.940
201809 -0.302 111.135 -0.355
201812 -95.851 112.430 -111.348
201903 -11.293 112.829 -13.072
201906 -49.175 114.730 -55.980
201909 14.464 114.905 16.441
201912 -55.444 115.486 -62.704
202003 31.705 116.252 35.620
202006 68.898 116.630 77.155
202009 -57.542 116.397 -64.567
202012 22.612 117.318 25.173
202103 58.042 117.840 64.330
202106 4.465 118.184 4.934
202109 -10.082 118.262 -11.134
202112 -36.826 119.516 -40.243
202203 45.320 120.948 48.939
202206 -55.025 123.322 -58.275
202209 -30.869 125.298 -32.177
202212 -23.976 126.098 -24.833
202303 -63.011 126.953 -64.825
202306 16.774 127.663 17.161
202309 36.930 128.151 37.638
202312 10.010 129.395 10.104
202403 -31.743 130.607 -31.743

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Multi Indocitra Tbk  (ISX:MICE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Multi Indocitra Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Multi Indocitra Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Multi Indocitra Tbk (ISX:MICE) Business Description

Traded in Other Exchanges
Address
Jalan Gajah Mada No. 188, Green Central City, Commercial Area, 6th Floor, Jakarta Barat, Jakarta, IDN, 11120
PT Multi Indocitra Tbk produces and distributes consumer goods of baby and healthcare products and cosmetics. Its products include accessories for mothers and babies and various other skincare products. It distributes products under the brand names Pigeon and Lock & Lock. Pigeon is a manufacturer of baby products and mother care products its products include bottle teats, pacifiers, breast pumps, baby toiletries, diapers, wet wipes, and toys as well as products for senior citizens. Lock&Lock produces kitchen and houseware products. Its product range includes plastic airtight containers, water bottles, lunch boxes, food containers, and various items for daily activities. Its segments are Trading and Industry.

PT Multi Indocitra Tbk (ISX:MICE) Headlines

No Headlines