GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » US Silica Holdings Inc (FRA:USI) » Definitions » Cyclically Adjusted FCF per Share

US Silica Holdings (FRA:USI) Cyclically Adjusted FCF per Share : €0.49 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is US Silica Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

US Silica Holdings's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.330. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.49 for the trailing ten years ended in Mar. 2024.

During the past 12 months, US Silica Holdings's average Cyclically Adjusted FCF Growth Rate was 57.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-17), US Silica Holdings's current stock price is €14.30. US Silica Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €0.49. US Silica Holdings's Cyclically Adjusted Price-to-FCF of today is 29.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of US Silica Holdings was 300.20. The lowest was 19.49. And the median was 36.76.


US Silica Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for US Silica Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

US Silica Holdings Cyclically Adjusted FCF per Share Chart

US Silica Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.14 -0.21 -0.03 0.22 0.48

US Silica Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.38 0.47 0.48 0.49

Competitive Comparison of US Silica Holdings's Cyclically Adjusted FCF per Share

For the Oil & Gas Equipment & Services subindustry, US Silica Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


US Silica Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, US Silica Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where US Silica Holdings's Cyclically Adjusted Price-to-FCF falls into.



US Silica Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, US Silica Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.33/131.7762*131.7762
=0.330

Current CPI (Mar. 2024) = 131.7762.

US Silica Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.237 100.560 0.311
201409 0.260 100.428 0.341
201412 0.349 99.070 0.464
201503 0.110 99.621 0.146
201506 0.081 100.684 0.106
201509 -0.217 100.392 -0.285
201512 0.166 99.792 0.219
201603 -0.162 100.470 -0.212
201606 -0.172 101.688 -0.223
201609 -0.145 101.861 -0.188
201612 -0.177 101.863 -0.229
201703 -0.462 102.862 -0.592
201706 -0.390 103.349 -0.497
201709 -0.271 104.136 -0.343
201712 -0.486 104.011 -0.616
201803 0.043 105.290 0.054
201806 0.061 106.317 0.076
201809 0.330 106.507 0.408
201812 -0.976 105.998 -1.213
201903 -0.421 107.251 -0.517
201906 0.436 108.070 0.532
201909 0.168 108.329 0.204
201912 0.129 108.420 0.157
202003 -0.674 108.902 -0.816
202006 0.228 108.767 0.276
202009 -0.244 109.815 -0.293
202012 0.208 109.897 0.249
202103 0.114 111.754 0.134
202106 0.705 114.631 0.810
202109 0.758 115.734 0.863
202112 -0.028 117.630 -0.031
202203 0.096 121.301 0.104
202206 0.940 125.017 0.991
202209 0.714 125.227 0.751
202212 0.832 125.222 0.876
202303 0.261 127.348 0.270
202306 0.907 128.729 0.928
202309 0.750 129.860 0.761
202312 0.425 129.419 0.433
202403 0.330 131.776 0.330

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


US Silica Holdings  (FRA:USI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

US Silica Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.30/0.49
=29.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of US Silica Holdings was 300.20. The lowest was 19.49. And the median was 36.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


US Silica Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of US Silica Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


US Silica Holdings (FRA:USI) Business Description

Industry
Traded in Other Exchanges
Address
24275 Katy Freeway, Suite 600, Katy, TX, USA, 77494
US Silica Holdings Inc is the supplier of sand used in the hydraulic fracturing of oil and gas wells. The company delivers sand in basins via its extensive logistics network and has an emerging last-mile logistics capability to deliver sand direct to the well site. Its operating segment includes Oil and Gas Proppants and Industrial and Specialty Products. The company generates maximum revenue from the Oil and Gas Proppants segment.

US Silica Holdings (FRA:USI) Headlines

No Headlines