GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Westlake Corp (FRA:UEO) » Definitions » Cyclically Adjusted FCF per Share

Westlake (FRA:UEO) Cyclically Adjusted FCF per Share : €7.84 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Westlake Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Westlake's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.734. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €7.84 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Westlake's average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 23.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Westlake was 29.50% per year. The lowest was 15.30% per year. And the median was 23.80% per year.

As of today (2024-06-09), Westlake's current stock price is €141.00. Westlake's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €7.84. Westlake's Cyclically Adjusted Price-to-FCF of today is 17.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westlake was 86.05. The lowest was 9.77. And the median was 24.89.


Westlake Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Westlake's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Westlake Cyclically Adjusted FCF per Share Chart

Westlake Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.03 3.13 4.76 6.91 7.74

Westlake Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.02 7.32 7.84 7.74 7.84

Competitive Comparison of Westlake's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Westlake's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westlake's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Westlake's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Westlake's Cyclically Adjusted Price-to-FCF falls into.



Westlake Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Westlake's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.734/131.7762*131.7762
=-0.734

Current CPI (Mar. 2024) = 131.7762.

Westlake Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.625 100.560 0.819
201409 1.447 100.428 1.899
201412 0.829 99.070 1.103
201503 0.657 99.621 0.869
201506 0.915 100.684 1.198
201509 1.893 100.392 2.485
201512 0.533 99.792 0.704
201603 -0.051 100.470 -0.067
201606 0.617 101.688 0.800
201609 -0.041 101.861 -0.053
201612 1.179 101.863 1.525
201703 0.166 102.862 0.213
201706 1.207 103.349 1.539
201709 2.254 104.136 2.852
201712 2.635 104.011 3.338
201803 0.442 105.290 0.553
201806 1.090 106.317 1.351
201809 2.708 106.507 3.350
201812 0.401 105.998 0.499
201903 -0.384 107.251 -0.472
201906 0.769 108.070 0.938
201909 2.175 108.329 2.646
201912 1.049 108.420 1.275
202003 -0.726 108.902 -0.878
202006 2.230 108.767 2.702
202009 1.626 109.815 1.951
202012 1.982 109.897 2.377
202103 0.811 111.754 0.956
202106 3.143 114.631 3.613
202109 4.033 115.734 4.592
202112 3.529 117.630 3.953
202203 3.078 121.301 3.344
202206 4.995 125.017 5.265
202209 4.934 125.227 5.192
202212 3.956 125.222 4.163
202303 1.781 127.348 1.843
202306 2.263 128.729 2.317
202309 3.286 129.860 3.335
202312 2.071 129.419 2.109
202403 -0.734 131.776 -0.734

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Westlake  (FRA:UEO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Westlake's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=141.00/7.84
=17.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westlake was 86.05. The lowest was 9.77. And the median was 24.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Westlake Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Westlake's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Westlake (FRA:UEO) Business Description

Industry
Traded in Other Exchanges
Address
2801 Post Oak Boulevard, Suite 600, Houston, TX, USA, 77056
Westlake Corp is a manufacturer and global supplier of chemicals, polymers and building products. Its Performance and Essential Materials segment offers a wide range of essential building blocks for making products utilized in everyday living, including olefins, vinyl chemicals, polyethylene, and epoxies. Its Housing and Infrastructure Products segment produces key finished goods for building products, pipe and fittings, and global compounds businesses.

Westlake (FRA:UEO) Headlines

No Headlines