GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Patrick Industries Inc (FRA:PK2) » Definitions » Cyclically Adjusted FCF per Share

Patrick Industries (FRA:PK2) Cyclically Adjusted FCF per Share : €7.04 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Patrick Industries Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Patrick Industries's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.820. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €7.04 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Patrick Industries's average Cyclically Adjusted FCF Growth Rate was 32.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 29.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 43.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Patrick Industries was 120.50% per year. The lowest was -32.10% per year. And the median was 28.45% per year.

As of today (2024-06-10), Patrick Industries's current stock price is €99.00. Patrick Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €7.04. Patrick Industries's Cyclically Adjusted Price-to-FCF of today is 14.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patrick Industries was 177.09. The lowest was 6.99. And the median was 25.47.


Patrick Industries Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Patrick Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Patrick Industries Cyclically Adjusted FCF per Share Chart

Patrick Industries Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.47 2.67 3.80 5.59 6.89

Patrick Industries Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.23 6.05 6.80 6.89 7.04

Competitive Comparison of Patrick Industries's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Patrick Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patrick Industries's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Patrick Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Patrick Industries's Cyclically Adjusted Price-to-FCF falls into.



Patrick Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patrick Industries's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.82/131.7762*131.7762
=0.820

Current CPI (Mar. 2024) = 131.7762.

Patrick Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.236 100.560 0.309
201409 0.151 100.428 0.198
201412 0.710 99.070 0.944
201503 -0.187 99.621 -0.247
201506 1.104 100.684 1.445
201509 -0.135 100.392 -0.177
201512 1.513 99.792 1.998
201603 0.494 100.470 0.648
201606 0.017 101.688 0.022
201609 1.075 101.861 1.391
201612 1.694 101.863 2.191
201703 -0.577 102.862 -0.739
201706 0.902 103.349 1.150
201709 0.291 104.136 0.368
201712 1.942 104.011 2.460
201803 0.587 105.290 0.735
201806 2.060 106.317 2.553
201809 0.856 106.507 1.059
201812 2.410 105.998 2.996
201903 0.681 107.251 0.837
201906 2.192 108.070 2.673
201909 0.943 108.329 1.147
201912 2.510 108.420 3.051
202003 0.217 108.902 0.263
202006 0.871 108.767 1.055
202009 2.301 109.815 2.761
202012 1.334 109.897 1.600
202103 1.301 111.754 1.534
202106 0.579 114.631 0.666
202109 1.847 115.734 2.103
202112 3.118 117.630 3.493
202203 -1.522 121.301 -1.653
202206 2.768 125.017 2.918
202209 5.649 125.227 5.944
202212 6.453 125.222 6.791
202303 -0.880 127.348 -0.911
202306 6.784 128.729 6.945
202309 4.475 129.860 4.541
202312 4.319 129.419 4.398
202403 0.820 131.776 0.820

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Patrick Industries  (FRA:PK2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Patrick Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=99.00/7.04
=14.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patrick Industries was 177.09. The lowest was 6.99. And the median was 25.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Patrick Industries Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Patrick Industries's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Patrick Industries (FRA:PK2) Business Description

Traded in Other Exchanges
Address
107 West Franklin Street, P.O. Box 638, Elkhart, IN, USA, 46515
Patrick Industries Inc makes and sells building products and materials for recreational vehicles and manufactured housing. The company is organized into two segments based on product type: manufacturing and distribution. The manufacturing segment, which generates the majority of revenue, sells laminated and vinyl products that include furniture, shelving, cabinets, bath fixtures, and countertops. The distribution segment sells prefinished wall and ceiling panels, as well as electrical and plumbing products for the RV and manufactured-housing industries. One of the firm's RV customers makes up a significant portion of revenue. Nearly all of Patrick Industries' revenue comes from North America.

Patrick Industries (FRA:PK2) Headlines

No Headlines