GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Exelon Corp (FRA:PEO) » Definitions » Cyclically Adjusted FCF per Share

Exelon (FRA:PEO) Cyclically Adjusted FCF per Share : €-1.54 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Exelon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exelon's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.712. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.54 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -82.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exelon was 10.70% per year. The lowest was -82.40% per year. And the median was 0.75% per year.

As of today (2024-05-09), Exelon's current stock price is €35.13. Exelon's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €-1.54. Exelon's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 6.90. And the median was 14.36.


Exelon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Exelon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exelon Cyclically Adjusted FCF per Share Chart

Exelon Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 -0.23 -0.84 -1.21 -1.58

Exelon Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.25 -1.36 -1.57 -1.58 -1.54

Competitive Comparison of Exelon's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Exelon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exelon's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Exelon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exelon's Cyclically Adjusted Price-to-FCF falls into.



Exelon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exelon's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.712/129.4194*129.4194
=-0.712

Current CPI (Mar. 2024) = 129.4194.

Exelon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.257 100.560 0.331
201409 0.251 100.428 0.323
201412 -1.075 99.070 -1.404
201503 -0.313 99.621 -0.407
201506 0.826 100.684 1.062
201509 -0.271 100.392 -0.349
201512 -0.238 99.792 -0.309
201603 -0.708 100.470 -0.912
201606 0.762 101.688 0.970
201609 0.895 101.861 1.137
201612 -1.108 101.863 -1.408
201703 -0.940 102.862 -1.183
201706 -0.014 103.349 -0.018
201709 0.928 104.136 1.153
201712 -0.193 104.011 -0.240
201803 -0.317 105.290 -0.390
201806 0.389 106.317 0.474
201809 0.986 106.507 1.198
201812 -0.116 105.998 -0.142
201903 -0.755 107.251 -0.911
201906 0.141 108.070 0.169
201909 0.759 108.329 0.907
201912 -0.672 108.420 -0.802
202003 -0.868 108.902 -1.032
202006 -0.143 108.767 -0.170
202009 -0.253 109.815 -0.298
202012 -2.037 109.897 -2.399
202103 -2.921 111.754 -3.383
202106 0.423 114.631 0.478
202109 0.931 115.734 1.041
202112 -2.827 117.630 -3.110
202203 -0.130 121.301 -0.139
202206 -0.122 125.017 -0.126
202209 -0.787 125.227 -0.813
202212 -1.174 125.222 -1.213
202303 -1.310 127.348 -1.331
202306 -0.488 128.729 -0.491
202309 -0.305 129.860 -0.304
202312 -0.419 129.419 -0.419
202403 -0.712 129.419 -0.712

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Exelon  (FRA:PEO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 6.90. And the median was 14.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exelon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Exelon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Exelon (FRA:PEO) Business Description

Industry
Traded in Other Exchanges
Address
10 South Dearborn Street, 54th Floor, P.O. Box 805379, Chicago, IL, USA, 60680-5379
Exelon serves approximately 10 million power and gas customers at its six regulated utilities in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington, D.C.