GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Lockheed Martin Corp (FRA:LOM) » Definitions » Cyclically Adjusted FCF per Share

Lockheed Martin (FRA:LOM) Cyclically Adjusted FCF per Share : €19.06 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Lockheed Martin Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lockheed Martin's adjusted free cash flow per share for the three months ended in Mar. 2024 was €4.787. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €19.06 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Lockheed Martin's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lockheed Martin was 17.30% per year. The lowest was 5.20% per year. And the median was 10.85% per year.

As of today (2024-05-14), Lockheed Martin's current stock price is €435.85. Lockheed Martin's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €19.06. Lockheed Martin's Cyclically Adjusted Price-to-FCF of today is 22.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lockheed Martin was 36.84. The lowest was 14.71. And the median was 25.99.


Lockheed Martin Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lockheed Martin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lockheed Martin Cyclically Adjusted FCF per Share Chart

Lockheed Martin Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.76 10.96 14.16 17.97 18.76

Lockheed Martin Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.78 18.07 19.49 18.76 19.06

Competitive Comparison of Lockheed Martin's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, Lockheed Martin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lockheed Martin's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Lockheed Martin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lockheed Martin's Cyclically Adjusted Price-to-FCF falls into.



Lockheed Martin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lockheed Martin's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4.787/129.4194*129.4194
=4.787

Current CPI (Mar. 2024) = 129.4194.

Lockheed Martin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.890 100.560 2.432
201409 1.898 100.428 2.446
201412 -1.492 99.070 -1.949
201503 2.421 99.621 3.145
201506 3.022 100.684 3.884
201509 3.778 100.392 4.870
201512 2.740 99.792 3.553
201603 4.410 100.470 5.681
201606 3.588 101.688 4.566
201609 3.182 101.861 4.043
201612 0.943 101.863 1.198
201703 4.777 102.862 6.010
201706 3.869 103.349 4.845
201709 4.432 104.136 5.508
201712 2.944 104.011 3.663
201803 1.172 105.290 1.441
201806 -1.002 106.317 -1.220
201809 0.066 106.507 0.080
201812 5.411 105.998 6.607
201903 4.293 107.251 5.180
201906 4.423 108.070 5.297
201909 6.979 108.329 8.338
201912 2.692 108.420 3.213
202003 6.472 108.902 7.691
202006 5.816 108.767 6.920
202009 4.454 109.815 5.249
202012 3.175 109.897 3.739
202103 4.401 111.754 5.097
202106 2.832 114.631 3.197
202109 4.969 115.734 5.557
202112 11.820 117.630 13.005
202203 3.852 121.301 4.110
202206 3.643 125.017 3.771
202209 10.393 125.227 10.741
202212 4.524 125.222 4.676
202303 4.639 127.348 4.714
202306 2.806 128.729 2.821
202309 9.464 129.860 9.432
202312 6.204 129.419 6.204
202403 4.787 129.419 4.787

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lockheed Martin  (FRA:LOM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lockheed Martin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=435.85/19.06
=22.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lockheed Martin was 36.84. The lowest was 14.71. And the median was 25.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lockheed Martin Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lockheed Martin's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lockheed Martin (FRA:LOM) Business Description

Address
6801 Rockledge Drive, Bethesda, MD, USA, 20817
Lockheed Martin is the world's largest defense contractor and has dominated the Western market for high-end fighter aircraft since it won the F-35 Joint Strike Fighter program in 2001. Lockheed's largest segment is aeronautics, which derives upward of two-thirds of its revenue from the F-35. Lockheed's remaining segments are rotary and mission systems, which is mainly the Sikorsky helicopter business; missiles and fire control, which creates missiles and missile defense systems; and space systems, which produces satellites and receives equity income from the United Launch Alliance joint venture.

Lockheed Martin (FRA:LOM) Headlines

No Headlines