GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kuehne + Nagel International AG (FRA:KNIU) » Definitions » Cyclically Adjusted FCF per Share

Kuehne + Nagel International AG (FRA:KNIU) Cyclically Adjusted FCF per Share : €2.37 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Kuehne + Nagel International AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kuehne + Nagel International AG's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.091. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.37 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kuehne + Nagel International AG's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kuehne + Nagel International AG was 25.60% per year. The lowest was 23.30% per year. And the median was 24.45% per year.

As of today (2024-06-11), Kuehne + Nagel International AG's current stock price is €54.00. Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €2.37. Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF of today is 22.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kuehne + Nagel International AG was 53.70. The lowest was 19.65. And the median was 28.19.


Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Chart

Kuehne + Nagel International AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.15 1.48 2.20 2.49

Kuehne + Nagel International AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.29 2.31 2.34 2.49 2.37

Competitive Comparison of Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF falls into.



Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kuehne + Nagel International AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.091/107.3549*107.3549
=0.091

Current CPI (Mar. 2024) = 107.3549.

Kuehne + Nagel International AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.116 101.517 0.123
201409 0.416 101.247 0.441
201412 0.311 100.704 0.332
201503 0.169 100.339 0.181
201506 0.115 100.464 0.123
201509 0.419 99.785 0.451
201512 0.466 99.386 0.503
201603 0.095 99.475 0.103
201606 0.187 100.088 0.201
201609 0.421 99.604 0.454
201612 0.210 99.380 0.227
201703 -0.115 100.040 -0.123
201706 0.276 100.285 0.295
201709 0.340 100.254 0.364
201712 0.290 100.213 0.311
201803 -0.030 100.836 -0.032
201806 0.156 101.435 0.165
201809 0.182 101.246 0.193
201812 0.213 100.906 0.227
201903 0.251 101.571 0.265
201906 0.605 102.044 0.636
201909 0.535 101.396 0.566
201912 0.822 101.063 0.873
202003 0.086 101.048 0.091
202006 0.644 100.743 0.686
202009 0.840 100.585 0.897
202012 0.806 100.241 0.863
202103 0.280 100.800 0.298
202106 0.725 101.352 0.768
202109 1.052 101.533 1.112
202112 1.449 101.776 1.528
202203 1.857 103.205 1.932
202206 1.311 104.783 1.343
202209 1.676 104.835 1.716
202212 2.083 104.666 2.137
202303 0.845 106.245 0.854
202306 0.319 106.576 0.321
202309 0.612 106.570 0.617
202312 0.628 106.461 0.633
202403 0.091 107.355 0.091

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kuehne + Nagel International AG  (FRA:KNIU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=54.00/2.37
=22.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kuehne + Nagel International AG was 53.70. The lowest was 19.65. And the median was 28.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kuehne + Nagel International AG (FRA:KNIU) Business Description

Address
Kuehne + Nagel house, P.O. Box 67, Schindellegi, CHE, CH-8834
Kuehne + Nagel is a global transportation and logistics company based in Switzerland and founded in 1890. KN is the largest sea freight forwarder globally, and holds the number-two spot in air freight. Sea freight has traditionally constituted the largest part of the business, contributing almost half of group revenue in 2022. The company's goal is to become a more balanced, fully integrated freight forwarder while continually improving its end-to-end offering to its clients.

Kuehne + Nagel International AG (FRA:KNIU) Headlines

No Headlines