GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » PROG Holdings Inc (FRA:AZD) » Definitions » Cyclically Adjusted FCF per Share

PROG Holdings (FRA:AZD) Cyclically Adjusted FCF per Share : €3.71 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is PROG Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PROG Holdings's adjusted free cash flow per share for the three months ended in Mar. 2024 was €2.761. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.71 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PROG Holdings's average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PROG Holdings was 54.70% per year. The lowest was -13.60% per year. And the median was 12.05% per year.

As of today (2024-06-07), PROG Holdings's current stock price is €33.80. PROG Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €3.71. PROG Holdings's Cyclically Adjusted Price-to-FCF of today is 9.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PROG Holdings was 72.55. The lowest was 3.47. And the median was 20.99.


PROG Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PROG Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PROG Holdings Cyclically Adjusted FCF per Share Chart

PROG Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.17 2.26 2.59 3.42 3.39

PROG Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.32 3.66 3.68 3.39 3.71

Competitive Comparison of PROG Holdings's Cyclically Adjusted FCF per Share

For the Rental & Leasing Services subindustry, PROG Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PROG Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, PROG Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PROG Holdings's Cyclically Adjusted Price-to-FCF falls into.



PROG Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PROG Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.761/131.7762*131.7762
=2.761

Current CPI (Mar. 2024) = 131.7762.

PROG Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.907 100.560 -1.189
201409 0.036 100.428 0.047
201412 -0.565 99.070 -0.752
201503 2.729 99.621 3.610
201506 -0.216 100.684 -0.283
201509 -0.264 100.392 -0.347
201512 -0.863 99.792 -1.140
201603 2.227 100.470 2.921
201606 1.372 101.688 1.778
201609 1.477 101.861 1.911
201612 -0.080 101.863 -0.103
201703 1.184 102.862 1.517
201706 -0.036 103.349 -0.046
201709 0.575 104.136 0.728
201712 -0.432 104.011 -0.547
201803 2.019 105.290 2.527
201806 0.661 106.317 0.819
201809 0.929 106.507 1.149
201812 -0.411 105.998 -0.511
201903 1.814 107.251 2.229
201906 0.716 108.070 0.873
201909 1.152 108.329 1.401
201912 -0.800 108.420 -0.972
202003 2.723 108.902 3.295
202006 1.614 108.767 1.955
202009 2.169 109.815 2.603
202012 -1.312 109.897 -1.573
202103 2.033 111.754 2.397
202106 0.849 114.631 0.976
202109 0.692 115.734 0.788
202112 -0.718 117.630 -0.804
202203 1.564 121.301 1.699
202206 0.970 125.017 1.022
202209 2.506 125.227 2.637
202212 -0.823 125.222 -0.866
202303 3.022 127.348 3.127
202306 0.891 128.729 0.912
202309 1.718 129.860 1.743
202312 -1.851 129.419 -1.885
202403 2.761 131.776 2.761

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PROG Holdings  (FRA:AZD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PROG Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.80/3.71
=9.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PROG Holdings was 72.55. The lowest was 3.47. And the median was 20.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PROG Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PROG Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PROG Holdings (FRA:AZD) Business Description

Industry
Traded in Other Exchanges
Address
256 West Data Drive, Draper, UT, USA, 84020-2315
PROG Holdings Inc is a financial technology holding company that provides transparent and competitive payment options to consumers. The Company has two reportable segments: (i) Progressive Leasing, an in-store, app-based, and e-commerce point-of-sale lease-to-own solutions provider; and (ii) Vive Financial (Vive), an omnichannel provider of second-look revolving credit products. The majority of the revenue of the company is earned through the progressive leasing segment.

PROG Holdings (FRA:AZD) Headlines

No Headlines