GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Grimoldi SA (BUE:GRIM) » Definitions » Cyclically Adjusted FCF per Share

Grimoldi (BUE:GRIM) Cyclically Adjusted FCF per Share : ARS16.05 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Grimoldi Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grimoldi's adjusted free cash flow per share for the three months ended in Mar. 2024 was ARS-242.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ARS16.05 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Grimoldi's average Cyclically Adjusted FCF Growth Rate was -62.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 175.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grimoldi was 175.80% per year. The lowest was 128.30% per year. And the median was 152.05% per year.

As of today (2024-06-08), Grimoldi's current stock price is ARS1181.00. Grimoldi's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ARS16.05. Grimoldi's Cyclically Adjusted Price-to-FCF of today is 73.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grimoldi was 61.06. The lowest was 5.85. And the median was 11.74.


Grimoldi Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grimoldi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grimoldi Cyclically Adjusted FCF per Share Chart

Grimoldi Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.13 1.88 7.55 25.34 39.42

Grimoldi Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.08 24.20 32.02 39.42 16.05

Competitive Comparison of Grimoldi's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, Grimoldi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grimoldi's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Grimoldi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grimoldi's Cyclically Adjusted Price-to-FCF falls into.



Grimoldi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grimoldi's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-242.004/131.7762*131.7762
=-242.004

Current CPI (Mar. 2024) = 131.7762.

Grimoldi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.418 100.560 0.548
201409 -1.281 100.428 -1.681
201412 1.173 99.070 1.560
201503 0.160 99.621 0.212
201506 0.185 100.684 0.242
201509 0.087 100.392 0.114
201512 0.682 99.792 0.901
201603 -2.291 100.470 -3.005
201606 -3.595 101.688 -4.659
201609 -2.567 101.861 -3.321
201612 0.215 101.863 0.278
201703 -2.428 102.862 -3.110
201706 1.073 103.349 1.368
201709 -1.716 104.136 -2.171
201712 7.701 104.011 9.757
201803 -5.622 105.290 -7.036
201806 -2.220 106.317 -2.752
201809 -2.101 106.507 -2.599
201812 15.828 105.998 19.677
201903 4.205 107.251 5.167
201906 1.373 108.070 1.674
201909 5.128 108.329 6.238
201912 5.134 108.420 6.240
202003 11.718 108.902 14.179
202006 -4.133 108.767 -5.007
202009 -1.249 109.815 -1.499
202012 -6.770 109.897 -8.118
202103 12.777 111.754 15.066
202106 -8.926 114.631 -10.261
202109 32.413 115.734 36.906
202112 19.129 117.630 21.430
202203 51.175 121.301 55.594
202206 15.863 125.017 16.721
202209 33.008 125.227 34.734
202212 70.851 125.222 74.560
202303 172.944 127.348 178.958
202306 -194.086 128.729 -198.681
202309 75.580 129.860 76.696
202312 76.191 129.419 77.578
202403 -242.004 131.776 -242.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grimoldi  (BUE:GRIM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grimoldi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1181.00/16.05
=73.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grimoldi was 61.06. The lowest was 5.85. And the median was 11.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grimoldi Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grimoldi's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grimoldi (BUE:GRIM) Business Description

Traded in Other Exchanges
N/A
Address
Florida 251, Buenos Aires, ARG
Grimoldi SA operates in the footwear industry. The company is engaged in the manufacturing and selling of women, men and children footwear, wallets, and related products. Its brands include Hush Puppies, Cat Kickers, Timberland, and Merrell, among others. The company also operates a network of retail stores and outlets.

Grimoldi (BUE:GRIM) Headlines

No Headlines