GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Grazziotin SA (BSP:CGRA3) » Definitions » Cyclically Adjusted FCF per Share

Grazziotin (BSP:CGRA3) Cyclically Adjusted FCF per Share : R$3.33 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Grazziotin Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grazziotin's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$1.651. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$3.33 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Grazziotin's average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grazziotin was 16.20% per year. The lowest was 7.80% per year. And the median was 9.50% per year.

As of today (2024-05-18), Grazziotin's current stock price is R$25.19. Grazziotin's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$3.33. Grazziotin's Cyclically Adjusted Price-to-FCF of today is 7.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grazziotin was 21.06. The lowest was 7.43. And the median was 13.38.


Grazziotin Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grazziotin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grazziotin Cyclically Adjusted FCF per Share Chart

Grazziotin Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.88 2.66 2.19 2.95 3.33

Grazziotin Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.95 3.12 3.00 3.09 3.33

Competitive Comparison of Grazziotin's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Grazziotin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grazziotin's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grazziotin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grazziotin's Cyclically Adjusted Price-to-FCF falls into.



Grazziotin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grazziotin's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.651/157.1481*157.1481
=1.651

Current CPI (Dec. 2023) = 157.1481.

Grazziotin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.672 90.447 -1.168
201406 -0.394 91.838 -0.674
201409 0.468 92.602 0.794
201412 0.257 94.194 0.429
201503 -0.098 97.799 -0.157
201506 1.103 100.006 1.733
201509 1.017 101.392 1.576
201512 0.279 104.247 0.421
201603 0.648 106.979 0.952
201606 0.992 108.851 1.432
201609 0.467 109.986 0.667
201612 0.985 110.802 1.397
201703 -0.115 111.869 -0.162
201706 0.555 112.115 0.778
201709 0.416 112.777 0.580
201712 0.378 114.068 0.521
201803 -0.050 114.868 -0.068
201806 0.972 117.038 1.305
201809 0.798 117.881 1.064
201812 0.458 118.340 0.608
201903 0.443 120.124 0.580
201906 -0.191 120.977 -0.248
201909 0.816 121.292 1.057
201912 1.717 123.436 2.186
202003 -0.233 124.092 -0.295
202006 2.978 123.557 3.788
202009 1.149 125.095 1.443
202012 4.241 129.012 5.166
202103 -1.476 131.660 -1.762
202106 -0.155 133.871 -0.182
202109 -0.973 137.913 -1.109
202112 -1.741 141.992 -1.927
202203 0.352 146.537 0.377
202206 3.404 149.784 3.571
202209 1.926 147.800 2.048
202212 2.220 150.207 2.323
202303 0.687 153.352 0.704
202306 0.008 154.519 0.008
202309 2.022 155.464 2.044
202312 1.651 157.148 1.651

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grazziotin  (BSP:CGRA3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grazziotin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.19/3.33
=7.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grazziotin was 21.06. The lowest was 7.43. And the median was 13.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grazziotin Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grazziotin's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grazziotin (BSP:CGRA3) Business Description

Traded in Other Exchanges
Address
Valentin Grazziotin Street, 77 - Saint Kitts, Passo Fundo, RS, BRA, 99060030
Grazziotin SA is engaged in retail trade of clothing for men, women and children, footwear, bath products, furniture, watches, jewelry, construction materials, electrical products, health products, hardware, among others.

Grazziotin (BSP:CGRA3) Headlines

No Headlines