GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Thai Oil PCL (BKK:TOP) » Definitions » Cyclically Adjusted FCF per Share

Thai Oil PCL (BKK:TOP) Cyclically Adjusted FCF per Share : ฿1.29 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Thai Oil PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Oil PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿1.509. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.29 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Thai Oil PCL's average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -34.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Oil PCL was -24.40% per year. The lowest was -45.60% per year. And the median was -33.70% per year.

As of today (2024-06-01), Thai Oil PCL's current stock price is ฿52.50. Thai Oil PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿1.29. Thai Oil PCL's Cyclically Adjusted Price-to-FCF of today is 40.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Oil PCL was 154.73. The lowest was 4.92. And the median was 14.35.


Thai Oil PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thai Oil PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Oil PCL Cyclically Adjusted FCF per Share Chart

Thai Oil PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.02 3.23 1.37 0.97 1.39

Thai Oil PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.21 1.00 1.39 1.29

Competitive Comparison of Thai Oil PCL's Cyclically Adjusted FCF per Share

For the Oil & Gas Refining & Marketing subindustry, Thai Oil PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Oil PCL's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Thai Oil PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Oil PCL's Cyclically Adjusted Price-to-FCF falls into.



Thai Oil PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Oil PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.509/131.7762*131.7762
=1.509

Current CPI (Mar. 2024) = 131.7762.

Thai Oil PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.377 100.560 0.494
201409 -3.785 100.428 -4.966
201412 4.068 99.070 5.411
201503 3.318 99.621 4.389
201506 -0.477 100.684 -0.624
201509 3.598 100.392 4.723
201512 3.720 99.792 4.912
201603 3.584 100.470 4.701
201606 0.611 101.688 0.792
201609 1.554 101.861 2.010
201612 2.146 101.863 2.776
201703 4.353 102.862 5.577
201706 2.454 103.349 3.129
201709 2.599 104.136 3.289
201712 5.156 104.011 6.532
201803 3.252 105.290 4.070
201806 0.996 106.317 1.235
201809 -2.527 106.507 -3.127
201812 3.321 105.998 4.129
201903 0.221 107.251 0.272
201906 -1.146 108.070 -1.397
201909 -5.464 108.329 -6.647
201912 -0.689 108.420 -0.837
202003 -9.090 108.902 -10.999
202006 -3.705 108.767 -4.489
202009 -4.309 109.815 -5.171
202012 -5.487 109.897 -6.579
202103 -6.533 111.754 -7.703
202106 -2.391 114.631 -2.749
202109 -2.532 115.734 -2.883
202112 -0.744 117.630 -0.833
202203 -0.434 121.301 -0.471
202206 6.008 125.017 6.333
202209 -6.933 125.227 -7.296
202212 6.824 125.222 7.181
202303 7.199 127.348 7.449
202306 -3.683 128.729 -3.770
202309 1.665 129.860 1.690
202312 0.862 129.419 0.878
202403 1.509 131.776 1.509

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thai Oil PCL  (BKK:TOP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Oil PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52.50/1.29
=40.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Oil PCL was 154.73. The lowest was 4.92. And the median was 14.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Oil PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thai Oil PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Oil PCL (BKK:TOP) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Thai Oil PCL (BKK:TOP) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
11th Floor, Vibhavadi Rangsit Road, 555/1 Energy Complex Building A, Kwang Chatuchak, Khet Chatuchak, Bangkok, THA, 10900
Thai Oil PCL is a refiner and supplier of petroleum products. Based out of Thailand, the company's refinery unit produces the most revenue of its various business segments. Thai Oil's refined products primarily consist of middle-distillation fuels such as jet fuel, kerosene, and diesel fuel. Once refined, petroleum products can be transported by the midstream business, Thai Petroleum Pipeline. In addition to the transportation and refinery segments, Thai Oil produces aromatics, which are used in products like detergent. Power generation, alternative energy, and chemical production are also byproducts of Thai Oil and its many subsidiaries.