GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » T.A.C. Consumer PCL (BKK:TACC) » Definitions » Cyclically Adjusted FCF per Share

T.A.C. Consumer PCL (BKK:TACC) Cyclically Adjusted FCF per Share : ฿0.31 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is T.A.C. Consumer PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

T.A.C. Consumer PCL's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2023 was ฿0.245. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.31 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-20), T.A.C. Consumer PCL's current stock price is ฿ 5.00. T.A.C. Consumer PCL's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2023 was ฿0.31. T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF of today is 16.13.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of T.A.C. Consumer PCL was 16.45. The lowest was 13.74. And the median was 14.71.


T.A.C. Consumer PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for T.A.C. Consumer PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T.A.C. Consumer PCL Cyclically Adjusted FCF per Share Chart

T.A.C. Consumer PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.31

T.A.C. Consumer PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 0.31 -

Competitive Comparison of T.A.C. Consumer PCL's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF falls into.



T.A.C. Consumer PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T.A.C. Consumer PCL's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.245/129.4194*129.4194
=0.245

Current CPI (Dec. 2023) = 129.4194.

T.A.C. Consumer PCL Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.423 99.070 0.553
201512 0.225 99.792 0.292
201612 0.173 101.863 0.220
201712 -0.097 104.011 -0.121
201812 0.236 105.998 0.288
201912 0.328 108.420 0.392
202012 0.360 109.897 0.424
202112 0.338 117.630 0.372
202212 0.417 125.222 0.431
202312 0.245 129.419 0.245

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


T.A.C. Consumer PCL  (BKK:TACC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

T.A.C. Consumer PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.00/0.31
=16.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of T.A.C. Consumer PCL was 16.45. The lowest was 13.74. And the median was 14.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


T.A.C. Consumer PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of T.A.C. Consumer PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


T.A.C. Consumer PCL (BKK:TACC) Business Description

Traded in Other Exchanges
N/A
Address
9/231-233 Ramkhamhaeng Road, 23rd Floor, UM Tower, Suan Luang Subdistrict, Suan Luang District, Bangkok, THA, 10250
T.A.C. Consumer PCL is engaged in manufacturing and distributing beverages. Its brands include Zenya, Na-Arun, Jay The Rabbit and many others. The company is engaged in two operating segments, which are the manufacture and distribution of beverage and the sales of license of cartoon characters. Its operations are carried on only in geographical area of Thailand.

T.A.C. Consumer PCL (BKK:TACC) Headlines

No Headlines