GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Super Energy Corp Public Co Ltd (BKK:SUPER) » Definitions » Cyclically Adjusted FCF per Share

Super Energy Public Co (BKK:SUPER) Cyclically Adjusted FCF per Share : ฿-0.21 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Super Energy Public Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Super Energy Public Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.062. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.21 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-23), Super Energy Public Co's current stock price is ฿0.30. Super Energy Public Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿-0.21. Super Energy Public Co's Cyclically Adjusted Price-to-FCF of today is .


Super Energy Public Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Super Energy Public Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Super Energy Public Co Cyclically Adjusted FCF per Share Chart

Super Energy Public Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.20 -0.22 -0.21

Super Energy Public Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.22 -0.22 -0.22 -0.21 -0.21

Competitive Comparison of Super Energy Public Co's Cyclically Adjusted FCF per Share

For the Utilities - Renewable subindustry, Super Energy Public Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Super Energy Public Co's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Super Energy Public Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Super Energy Public Co's Cyclically Adjusted Price-to-FCF falls into.



Super Energy Public Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Super Energy Public Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.062/131.7762*131.7762
=0.062

Current CPI (Mar. 2024) = 131.7762.

Super Energy Public Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.016 100.560 -0.021
201409 -0.095 100.428 -0.125
201412 -0.049 99.070 -0.065
201503 -0.047 99.621 -0.062
201506 -0.135 100.684 -0.177
201509 -0.238 100.392 -0.312
201512 -0.399 99.792 -0.527
201603 -0.124 100.470 -0.163
201606 -0.368 101.688 -0.477
201609 -0.024 101.861 -0.031
201612 -0.017 101.863 -0.022
201703 -0.016 102.862 -0.020
201706 0.010 103.349 0.013
201709 0.002 104.136 0.003
201712 0.032 104.011 0.041
201803 0.015 105.290 0.019
201806 0.038 106.317 0.047
201809 0.035 106.507 0.043
201812 -0.048 105.998 -0.060
201903 -0.028 107.251 -0.034
201906 0.059 108.070 0.072
201909 0.010 108.329 0.012
201912 0.007 108.420 0.009
202003 -0.214 108.902 -0.259
202006 0.021 108.767 0.025
202009 0.042 109.815 0.050
202012 0.064 109.897 0.077
202103 0.025 111.754 0.029
202106 -0.276 114.631 -0.317
202109 0.055 115.734 0.063
202112 0.030 117.630 0.034
202203 -0.052 121.301 -0.056
202206 -0.038 125.017 -0.040
202209 -0.003 125.227 -0.003
202212 -0.031 125.222 -0.033
202303 0.015 127.348 0.016
202306 0.046 128.729 0.047
202309 0.042 129.860 0.043
202312 0.044 129.419 0.045
202403 0.062 131.776 0.062

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Super Energy Public Co  (BKK:SUPER) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Super Energy Public Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Super Energy Public Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Super Energy Public Co (BKK:SUPER) Business Description

Traded in Other Exchanges
N/A
Address
Sanpawut Road, 223/61 Country Complex Tower A, 14th Floor, Bangna Tai, Bangkok, THA, 10260
Super Energy Corp Public Co Ltd is an electric utility company serving customers in its home nation of Thailand. Super Energy's three principal businesses are the production and distribution of electricity from alternative energy sources, the Production and sale of untreated water and tap water, and information technology. The company operates and manages a portfolio of solar and biomass power plants. Most of its revenue comes from the sale and distribution of electricity from its solar power facilities. The IT services business also constitutes a significant revenue stream. The company offers engineering, procurement, construction, operation, maintenance, and monitoring services primarily to other solar power plants.

Super Energy Public Co (BKK:SUPER) Headlines

No Headlines