GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Saha Pathanapibul PCL (BKK:SPC) » Definitions » Cyclically Adjusted FCF per Share

Saha Pathanapibul PCL (BKK:SPC) Cyclically Adjusted FCF per Share : ฿5.17 (As of Mar. 2024)


View and export this data going back to 1978. Start your Free Trial

What is Saha Pathanapibul PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Saha Pathanapibul PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿5.17 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Saha Pathanapibul PCL's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Saha Pathanapibul PCL was 17.70% per year. The lowest was 6.20% per year. And the median was 11.15% per year.

As of today (2024-06-09), Saha Pathanapibul PCL's current stock price is ฿62.50. Saha Pathanapibul PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿5.17. Saha Pathanapibul PCL's Cyclically Adjusted Price-to-FCF of today is 12.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saha Pathanapibul PCL was 22.04. The lowest was 11.63. And the median was 17.12.


Saha Pathanapibul PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Saha Pathanapibul PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Saha Pathanapibul PCL Cyclically Adjusted FCF per Share Chart

Saha Pathanapibul PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.98 3.45 3.82 4.86 5.15

Saha Pathanapibul PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.25 5.19 5.29 5.15 5.17

Competitive Comparison of Saha Pathanapibul PCL's Cyclically Adjusted FCF per Share

For the Food Distribution subindustry, Saha Pathanapibul PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha Pathanapibul PCL's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Saha Pathanapibul PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Saha Pathanapibul PCL's Cyclically Adjusted Price-to-FCF falls into.



Saha Pathanapibul PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha Pathanapibul PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.047/131.7762*131.7762
=0.047

Current CPI (Mar. 2024) = 131.7762.

Saha Pathanapibul PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.607 100.560 0.795
201409 0.905 100.428 1.187
201412 0.814 99.070 1.083
201503 0.646 99.621 0.855
201506 1.213 100.684 1.588
201509 0.983 100.392 1.290
201512 1.589 99.792 2.098
201603 0.670 100.470 0.879
201606 1.562 101.688 2.024
201609 3.382 101.861 4.375
201612 1.945 101.863 2.516
201703 1.149 102.862 1.472
201706 0.763 103.349 0.973
201709 -0.224 104.136 -0.283
201712 1.983 104.011 2.512
201803 0.961 105.290 1.203
201806 0.256 106.317 0.317
201809 1.062 106.507 1.314
201812 1.660 105.998 2.064
201903 0.249 107.251 0.306
201906 0.262 108.070 0.319
201909 -0.921 108.329 -1.120
201912 1.169 108.420 1.421
202003 0.811 108.902 0.981
202006 1.114 108.767 1.350
202009 1.946 109.815 2.335
202012 1.288 109.897 1.544
202103 1.194 111.754 1.408
202106 0.126 114.631 0.145
202109 1.530 115.734 1.742
202112 1.245 117.630 1.395
202203 1.242 121.301 1.349
202206 0.177 125.017 0.187
202209 2.922 125.227 3.075
202212 1.024 125.222 1.078
202303 2.208 127.348 2.285
202306 1.363 128.729 1.395
202309 0.508 129.860 0.515
202312 1.663 129.419 1.693
202403 0.047 131.776 0.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Saha Pathanapibul PCL  (BKK:SPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Saha Pathanapibul PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=62.50/5.17
=12.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saha Pathanapibul PCL was 22.04. The lowest was 11.63. And the median was 17.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Saha Pathanapibul PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Saha Pathanapibul PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Saha Pathanapibul PCL (BKK:SPC) Business Description

Traded in Other Exchanges
N/A
Address
2156 New Petchburi Road, Bangkapi, Huaykwang, Bangkok, THA, 10310
Saha Pathanapibul PCL is a Thailand based company, engaged in the business of consumer goods distribution and property development. In addition, the company along with its subsidiaries is also involved in the business of investing in real estate and services, and office building for rent. The group generates the majority of the revenue from the sales of consumer products segment. It distributes products range which includes food, beverages, household, and personal care products. The group operates its business activities in Thailand and internationally.