GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » N.D. Rubber PCL (BKK:NDR) » Definitions » Cyclically Adjusted FCF per Share

N.D. Rubber PCL (BKK:NDR) Cyclically Adjusted FCF per Share : ฿0.09 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is N.D. Rubber PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

N.D. Rubber PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.09 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), N.D. Rubber PCL's current stock price is ฿1.99. N.D. Rubber PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.09. N.D. Rubber PCL's Cyclically Adjusted Price-to-FCF of today is 22.11.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of N.D. Rubber PCL was 28.25. The lowest was 15.00. And the median was 20.34.


N.D. Rubber PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for N.D. Rubber PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

N.D. Rubber PCL Cyclically Adjusted FCF per Share Chart

N.D. Rubber PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.08

N.D. Rubber PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 0.08 0.09

Competitive Comparison of N.D. Rubber PCL's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, N.D. Rubber PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


N.D. Rubber PCL's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, N.D. Rubber PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where N.D. Rubber PCL's Cyclically Adjusted Price-to-FCF falls into.



N.D. Rubber PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, N.D. Rubber PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.02/131.7762*131.7762
=0.020

Current CPI (Mar. 2024) = 131.7762.

N.D. Rubber PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.267 100.560 -0.350
201409 -0.103 100.428 -0.135
201412 -0.063 99.070 -0.084
201503 0.053 99.621 0.070
201506 -0.019 100.684 -0.025
201509 0.042 100.392 0.055
201512 0.124 99.792 0.164
201603 -0.035 100.470 -0.046
201606 -0.009 101.688 -0.012
201609 -0.007 101.861 -0.009
201612 0.233 101.863 0.301
201703 0.085 102.862 0.109
201706 -0.121 103.349 -0.154
201709 0.077 104.136 0.097
201712 0.076 104.011 0.096
201803 -0.003 105.290 -0.004
201806 0.065 106.317 0.081
201809 0.130 106.507 0.161
201812 -0.093 105.998 -0.116
201903 0.039 107.251 0.048
201906 0.087 108.070 0.106
201909 0.009 108.329 0.011
201912 -0.053 108.420 -0.064
202003 0.014 108.902 0.017
202006 0.169 108.767 0.205
202009 0.196 109.815 0.235
202012 0.028 109.897 0.034
202103 0.037 111.754 0.044
202106 -0.044 114.631 -0.051
202109 0.066 115.734 0.075
202112 0.049 117.630 0.055
202203 -0.046 121.301 -0.050
202206 -0.018 125.017 -0.019
202209 0.034 125.227 0.036
202212 0.007 125.222 0.007
202303 0.087 127.348 0.090
202306 -0.020 128.729 -0.020
202309 -0.015 129.860 -0.015
202312 -0.078 129.419 -0.079
202403 0.020 131.776 0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


N.D. Rubber PCL  (BKK:NDR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

N.D. Rubber PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.99/0.09
=22.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of N.D. Rubber PCL was 28.25. The lowest was 15.00. And the median was 20.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


N.D. Rubber PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of N.D. Rubber PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


N.D. Rubber PCL (BKK:NDR) Business Description

Industry
Traded in Other Exchanges
N/A
Address
129 Moo 3, Nongsak-Phanasnikom Road, Nongeiroon Sub-district, Banbueng, Chonburi, THA, 20220
N.D. Rubber PCL is a Thailand-based company engaged in the manufacturing and distribution of tyres, tubes, and batteries for motorcycles and automobiles. It offers Tyres and Tubes for motorcycles, Bicycle batteries, Rubber parts, Shoes, Lube oil, and synthetic, producing and distributing electricity from the solar energy. The company derives revenue from the sales made in Thailand and the overseas market. It generates a majority of revenue from the sales of Tyres.

N.D. Rubber PCL (BKK:NDR) Headlines

No Headlines