GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Home Product Center PCL (BKK:HMPRO) » Definitions » Cyclically Adjusted FCF per Share

Home Product Center PCL (BKK:HMPRO) Cyclically Adjusted FCF per Share : ฿0.39 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Home Product Center PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Home Product Center PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.209. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.39 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Home Product Center PCL's average Cyclically Adjusted FCF Growth Rate was 39.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 35.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Home Product Center PCL was 55.40% per year. The lowest was 33.90% per year. And the median was 36.40% per year.

As of today (2024-05-22), Home Product Center PCL's current stock price is ฿10.00. Home Product Center PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.39. Home Product Center PCL's Cyclically Adjusted Price-to-FCF of today is 25.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Home Product Center PCL was 1220.00. The lowest was 25.90. And the median was 99.09.


Home Product Center PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Home Product Center PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Home Product Center PCL Cyclically Adjusted FCF per Share Chart

Home Product Center PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.15 0.21 0.27 0.36

Home Product Center PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.31 0.33 0.36 0.39

Competitive Comparison of Home Product Center PCL's Cyclically Adjusted FCF per Share

For the Home Improvement Retail subindustry, Home Product Center PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Home Product Center PCL's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Home Product Center PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Home Product Center PCL's Cyclically Adjusted Price-to-FCF falls into.



Home Product Center PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Home Product Center PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.209/131.7762*131.7762
=0.209

Current CPI (Mar. 2024) = 131.7762.

Home Product Center PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.049 100.560 -0.064
201409 -0.122 100.428 -0.160
201412 0.120 99.070 0.160
201503 0.041 99.621 0.054
201506 0.061 100.684 0.080
201509 -0.006 100.392 -0.008
201512 0.108 99.792 0.143
201603 0.032 100.470 0.042
201606 0.096 101.688 0.124
201609 -0.009 101.861 -0.012
201612 0.033 101.863 0.043
201703 0.081 102.862 0.104
201706 0.038 103.349 0.048
201709 0.118 104.136 0.149
201712 0.105 104.011 0.133
201803 0.118 105.290 0.148
201806 0.112 106.317 0.139
201809 0.112 106.507 0.139
201812 0.110 105.998 0.137
201903 0.113 107.251 0.139
201906 0.153 108.070 0.187
201909 0.042 108.329 0.051
201912 0.129 108.420 0.157
202003 0.061 108.902 0.074
202006 0.136 108.767 0.165
202009 0.197 109.815 0.236
202012 0.066 109.897 0.079
202103 0.145 111.754 0.171
202106 0.116 114.631 0.133
202109 -0.058 115.734 -0.066
202112 0.268 117.630 0.300
202203 0.088 121.301 0.096
202206 0.110 125.017 0.116
202209 0.066 125.227 0.069
202212 0.068 125.222 0.072
202303 0.063 127.348 0.065
202306 0.085 128.729 0.087
202309 0.031 129.860 0.031
202312 0.164 129.419 0.167
202403 0.209 131.776 0.209

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Home Product Center PCL  (BKK:HMPRO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Home Product Center PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.00/0.39
=25.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Home Product Center PCL was 1220.00. The lowest was 25.90. And the median was 99.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Home Product Center PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Home Product Center PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Home Product Center PCL (BKK:HMPRO) Business Description

Traded in Other Exchanges
Address
31 Prachachuennonthaburi Road, Amphoe Muang, Bangkhen, Nonthaburi, THA, 11000
Home Product Center PCL is a Thailand-based company engaged in the sale of home improvement products under the HomePro brand which serves as a One Stop Shopping Home Center. It provides construction, extension, and renovation services in addition to improvement of buildings, houses, and residence. The company operates in Thailand and Malaysia through its HomePro stores and subsidiaries. Maximum revenue is generated from contracts with customers and specifically through the hard line product category. The hard line merchandise category includes tools, paint, home improvement, bathroom and sanitary ware, kitchen, home appliances and electrical equipment. Geographically, it generates the majority of its revenue from Thailand.

Home Product Center PCL (BKK:HMPRO) Headlines

No Headlines