GURUFOCUS.COM » STOCK LIST » Technology » Software » I'll Inc (TSE:3854) » Definitions » Cyclically Adjusted Book per Share

I'll (TSE:3854) Cyclically Adjusted Book per Share : 円148.44 (As of Jan. 2024)


View and export this data going back to 2007. Start your Free Trial

What is I'll Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

I'll's adjusted book value per share for the three months ended in Jan. 2024 was 円347.970. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円148.44 for the trailing ten years ended in Jan. 2024.

During the past 12 months, I'll's average Cyclically Adjusted Book Growth Rate was 22.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of I'll was 19.60% per year. The lowest was 13.20% per year. And the median was 16.80% per year.

As of today (2024-06-09), I'll's current stock price is 円2530.00. I'll's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2024 was 円148.44. I'll's Cyclically Adjusted PB Ratio of today is 17.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of I'll was 31.69. The lowest was 6.97. And the median was 17.55.


I'll Cyclically Adjusted Book per Share Historical Data

The historical data trend for I'll's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

I'll Cyclically Adjusted Book per Share Chart

I'll Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.38 78.17 90.45 108.94 133.74

I'll Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 121.14 126.98 133.74 141.78 148.44

Competitive Comparison of I'll's Cyclically Adjusted Book per Share

For the Software - Infrastructure subindustry, I'll's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I'll's Cyclically Adjusted PB Ratio Distribution in the Software Industry

For the Software industry and Technology sector, I'll's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where I'll's Cyclically Adjusted PB Ratio falls into.



I'll Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I'll's adjusted Book Value per Share data for the three months ended in Jan. 2024 was:

Adj_Book= Book Value per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=347.97/106.9000*106.9000
=347.970

Current CPI (Jan. 2024) = 106.9000.

I'll Quarterly Data

Book Value per Share CPI Adj_Book
201404 71.055 97.700 77.746
201407 72.225 98.100 78.704
201410 68.584 98.200 74.660
201501 70.965 97.800 77.568
201504 68.818 98.400 74.763
201507 73.821 98.300 80.279
201510 72.364 98.500 78.535
201601 75.661 97.700 82.786
201604 75.822 98.100 82.624
201607 75.769 97.900 82.734
201610 70.810 98.600 76.771
201701 76.934 98.200 83.750
201704 81.432 98.500 88.376
201707 86.061 98.300 93.590
201710 85.104 98.800 92.081
201801 87.697 99.500 94.219
201804 91.840 99.100 99.069
201807 95.738 99.200 103.169
201810 94.762 100.200 101.098
201901 101.134 99.700 108.438
201904 105.189 100.000 112.447
201907 113.870 99.800 121.971
201910 130.902 100.400 139.377
202001 135.920 100.500 144.576
202004 142.995 100.200 152.557
202007 148.327 100.000 158.562
202010 155.253 99.800 166.298
202101 166.434 99.800 178.274
202104 168.838 99.100 182.127
202107 183.329 99.700 196.568
202110 189.417 99.900 202.689
202201 203.398 100.300 216.782
202204 212.862 101.500 224.187
202207 228.305 102.300 238.571
202210 236.986 103.700 244.299
202301 262.298 104.700 267.810
202304 276.120 105.100 280.849
202307 309.215 105.700 312.725
202310 318.644 107.100 318.049
202401 347.970 106.900 347.970

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


I'll  (TSE:3854) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

I'll's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2530.00/148.44
=17.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of I'll was 31.69. The lowest was 6.97. And the median was 17.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


I'll Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of I'll's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


I'll (TSE:3854) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » I'll Inc (TSE:3854) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
2-1-23, Kita-ku, Osaka, JPN
I'll Inc is engaged in the provision of system integration services for medium and small size companies. The company is engaged in two divisions namely System solution business, and Web solution business. The system solution provides customers with basic system construction, hardware maintenance, system operation support, network construction, and security management, and the Web solution offers website creation and operation, customer business analysis, and others. It is also develops unified management software, point unified management software and other operations.

I'll (TSE:3854) Headlines

No Headlines