GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » The Navigator Co SA (LTS:0KLO) » Definitions » Cyclically Adjusted Book per Share

The Navigator Co (LTS:0KLO) Cyclically Adjusted Book per Share : €1.91 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is The Navigator Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Navigator Co's adjusted book value per share for the three months ended in Mar. 2024 was €1.953. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.91 for the trailing ten years ended in Mar. 2024.

During the past 12 months, The Navigator Co's average Cyclically Adjusted Book Growth Rate was -1.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Navigator Co was 1.30% per year. The lowest was -1.60% per year. And the median was -0.20% per year.

As of today (2024-06-02), The Navigator Co's current stock price is €3.991. The Navigator Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €1.91. The Navigator Co's Cyclically Adjusted PB Ratio of today is 2.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Navigator Co was 3.12. The lowest was 1.03. And the median was 1.83.


The Navigator Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for The Navigator Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Navigator Co Cyclically Adjusted Book per Share Chart

The Navigator Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.87 1.82 1.81 1.91 1.89

The Navigator Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.93 1.92 1.90 1.89 1.91

Competitive Comparison of The Navigator Co's Cyclically Adjusted Book per Share

For the Paper & Paper Products subindustry, The Navigator Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Navigator Co's Cyclically Adjusted PB Ratio Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, The Navigator Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Navigator Co's Cyclically Adjusted PB Ratio falls into.



The Navigator Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Navigator Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.953/120.3960*120.3960
=1.953

Current CPI (Mar. 2024) = 120.3960.

The Navigator Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 1.902 99.967 2.291
201409 1.964 99.617 2.374
201412 2.027 99.723 2.447
201503 2.065 100.097 2.484
201506 1.719 100.769 2.054
201509 1.767 100.489 2.117
201512 1.681 100.119 2.021
201603 1.746 100.547 2.091
201606 1.550 101.319 1.842
201609 1.608 101.122 1.914
201612 1.717 100.998 2.047
201703 1.775 101.924 2.097
201706 1.509 102.240 1.777
201709 1.588 102.527 1.865
201712 1.652 102.479 1.941
201803 1.704 102.626 1.999
201806 1.515 103.790 1.757
201809 1.605 103.960 1.859
201812 1.655 103.159 1.932
201903 1.707 103.495 1.986
201906 1.483 104.192 1.714
201909 1.561 103.844 1.810
201912 1.444 103.592 1.678
202003 1.467 103.544 1.706
202006 1.504 104.323 1.736
202009 1.550 103.699 1.800
202012 1.443 103.354 1.681
202103 1.474 104.014 1.706
202106 1.391 104.852 1.597
202109 1.459 105.232 1.669
202112 1.469 106.191 1.666
202203 1.516 109.559 1.666
202206 1.601 114.003 1.691
202209 1.760 114.999 1.843
202212 1.771 116.377 1.832
202303 1.878 117.701 1.921
202306 1.678 117.872 1.714
202309 1.749 119.111 1.768
202312 1.849 118.032 1.886
202403 1.953 120.396 1.953

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


The Navigator Co  (LTS:0KLO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Navigator Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.991/1.91
=2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Navigator Co was 3.12. The lowest was 1.03. And the median was 1.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Navigator Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of The Navigator Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The Navigator Co (LTS:0KLO) Business Description

Traded in Other Exchanges
Address
Mitrena - Apartado 55, Setubal, PRT, 2901-861
The Navigator Co SA produces and sells pulp, paper, and energy. The company segments is based on product type. The market pulp segment, which sells pulp paper to international paper producers. The UWF segment, which sells paper through retail stores (B2C) and commercial distribution (B2B). Tissue segment, which sells tissue paper for private label to national and international retail chains. The Biomass renewable energy segment includes the cogeneration units and the two independent thermoelectric power plants and Support. The majority of revenue comes from Rest of Europe.

The Navigator Co (LTS:0KLO) Headlines

No Headlines