GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Intermedia Capital Tbk (ISX:MDIA) » Definitions » Cyclically Adjusted Book per Share

PT Intermedia Capital Tbk (ISX:MDIA) Cyclically Adjusted Book per Share : Rp65.43 (As of Sep. 2023)


View and export this data going back to 2014. Start your Free Trial

What is PT Intermedia Capital Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Intermedia Capital Tbk's adjusted book value per share for the three months ended in Sep. 2023 was Rp73.072. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp65.43 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-06-05), PT Intermedia Capital Tbk's current stock price is Rp11.00. PT Intermedia Capital Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2023 was Rp65.43. PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio of today is 0.17.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of PT Intermedia Capital Tbk was 0.78. The lowest was 0.14. And the median was 0.76.


PT Intermedia Capital Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Intermedia Capital Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Intermedia Capital Tbk Cyclically Adjusted Book per Share Chart

PT Intermedia Capital Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Intermedia Capital Tbk Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 64.33 64.98 65.43

Competitive Comparison of PT Intermedia Capital Tbk's Cyclically Adjusted Book per Share

For the Broadcasting subindustry, PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio falls into.



PT Intermedia Capital Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Intermedia Capital Tbk's adjusted Book Value per Share data for the three months ended in Sep. 2023 was:

Adj_Book= Book Value per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=73.072/128.1514*128.1514
=73.072

Current CPI (Sep. 2023) = 128.1514.

PT Intermedia Capital Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201312 17.515 91.196 24.613
201403 0.000 92.483 0.000
201406 30.621 93.015 42.188
201409 32.940 94.576 44.634
201412 35.379 98.819 45.880
201503 38.118 98.388 49.649
201506 37.918 99.766 48.706
201509 39.099 101.037 49.592
201512 40.958 102.133 51.392
201603 43.034 102.764 53.665
201606 46.412 103.212 57.626
201609 47.311 104.142 58.218
201612 56.385 105.222 68.672
201703 59.761 106.476 71.927
201706 60.490 107.722 71.962
201709 63.380 108.020 75.192
201712 67.401 109.017 79.231
201803 69.990 110.097 81.468
201806 70.538 111.085 81.375
201809 69.638 111.135 80.301
201812 61.250 112.430 69.815
201903 61.786 112.829 70.177
201906 62.126 114.730 69.394
201909 63.202 114.905 70.488
201912 62.900 115.486 69.798
202003 54.007 116.252 59.535
202006 61.376 116.630 67.439
202009 58.276 116.397 64.161
202012 64.293 117.318 70.230
202103 63.082 117.840 68.602
202106 64.712 118.184 70.170
202109 64.852 118.262 70.275
202112 66.632 119.516 71.446
202203 67.884 120.948 71.927
202206 68.533 123.322 71.217
202209 76.010 125.298 77.741
202212 74.647 126.098 75.863
202303 77.238 126.953 77.967
202306 75.726 127.663 76.016
202309 73.072 128.151 73.072

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Intermedia Capital Tbk  (ISX:MDIA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.00/65.43
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of PT Intermedia Capital Tbk was 0.78. The lowest was 0.14. And the median was 0.76.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Intermedia Capital Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Intermedia Capital Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Intermedia Capital Tbk (ISX:MDIA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan H.R. Rasuna Said, The Convergence Indonesia, 27th Floor, Kawasan Rasuna Epicentrum, Karet Kuningan, Setiabudi, Jakarta, IDN, 12940
PT Intermedia Capital Tbk is an Indonesian company which is providing broadcast content focusing on family, children, and entertainment through its subsidiaries who manage the free-to-air television channel which is operated under the name ANTV. Its broadcast content includes reality shows, variety shows, comedies, animations, and movies. The group operates its business in two segments namely advertisement and non-advertisement services. The majority of revenue is derived from the advertisement segment.