GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Suntory Beverage & Food Ltd (FRA:7SN) » Definitions » Cyclically Adjusted Book per Share

Suntory Beverage & Food (FRA:7SN) Cyclically Adjusted Book per Share : €15.65 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Suntory Beverage & Food Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Suntory Beverage & Food's adjusted book value per share for the three months ended in Mar. 2024 was €22.412. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €15.65 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Suntory Beverage & Food's average Cyclically Adjusted Book Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-06-10), Suntory Beverage & Food's current stock price is €32.34. Suntory Beverage & Food's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €15.65. Suntory Beverage & Food's Cyclically Adjusted PB Ratio of today is 2.07.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Suntory Beverage & Food was 2.35. The lowest was 1.78. And the median was 2.03.


Suntory Beverage & Food Cyclically Adjusted Book per Share Historical Data

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suntory Beverage & Food Cyclically Adjusted Book per Share Chart

Suntory Beverage & Food Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 16.16 16.23

Suntory Beverage & Food Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.01 15.11 15.38 16.23 15.65

Competitive Comparison of Suntory Beverage & Food's Cyclically Adjusted Book per Share

For the Beverages - Brewers subindustry, Suntory Beverage & Food's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PB Ratio falls into.



Suntory Beverage & Food Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suntory Beverage & Food's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=22.412/107.2000*107.2000
=22.412

Current CPI (Mar. 2024) = 107.2000.

Suntory Beverage & Food Quarterly Data

Book Value per Share CPI Adj_Book
201406 12.696 98.000 13.888
201409 13.134 98.500 14.294
201412 13.096 97.900 14.340
201503 13.966 97.900 15.293
201506 13.883 98.400 15.125
201509 14.030 98.500 15.269
201512 15.086 98.100 16.485
201603 14.161 97.900 15.506
201606 14.132 98.100 15.443
201609 14.620 98.000 15.992
201612 16.101 98.400 17.541
201703 14.413 98.100 15.750
201706 14.718 98.500 16.018
201709 14.283 98.800 15.497
201712 16.718 99.400 18.030
201803 16.825 99.200 18.182
201806 17.454 99.200 18.862
201809 17.851 99.900 19.155
201812 18.123 99.700 19.486
201903 18.426 99.700 19.812
201906 19.095 99.800 20.511
201909 19.706 100.100 21.104
201912 20.198 100.500 21.545
202003 19.874 100.300 21.241
202006 19.940 99.900 21.397
202009 19.932 99.900 21.388
202012 20.036 99.300 21.630
202103 20.163 99.900 21.636
202106 20.248 99.500 21.815
202109 20.955 100.100 22.441
202112 21.653 100.100 23.189
202203 22.086 101.100 23.419
202206 21.860 101.800 23.020
202209 22.009 103.100 22.884
202212 21.856 104.100 22.507
202303 22.233 104.400 22.829
202306 22.458 105.200 22.885
202309 22.213 106.200 22.422
202312 22.412 106.800 22.496
202403 22.412 107.200 22.412

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Suntory Beverage & Food  (FRA:7SN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Suntory Beverage & Food's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=32.34/15.65
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Suntory Beverage & Food was 2.35. The lowest was 1.78. And the median was 2.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Suntory Beverage & Food Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Suntory Beverage & Food's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Suntory Beverage & Food (FRA:7SN) Business Description

Traded in Other Exchanges
Address
3-1-1 Kyobashi, Tokyo Square Garden, Chuo-ku, Tokyo, JPN, 104-0031
Suntory Beverage & Food Ltd primarily sells nonalcoholic beverages throughout the world. Most of the company's sales are in Japan, where its biggest products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. Other significant markets include France, the United Kingdom, Spain, Vietnam, Indonesia, Thailand, Malaysia, New Zealand, and the United States. Core brands outside France include Lucozade, Orangina, Oasis, Schweppes, Ribena, Pepsi, Ovi, and Brand's Essence of Chicken.

Suntory Beverage & Food (FRA:7SN) Headlines

No Headlines