GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (BSP:T1MU34) » Definitions » Cyclically Adjusted Book per Share

T-Mobile US (BSP:T1MU34) Cyclically Adjusted Book per Share : R$106.82 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is T-Mobile US Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

T-Mobile US's adjusted book value per share for the three months ended in Mar. 2024 was R$131.288. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$106.82 for the trailing ten years ended in Mar. 2024.

During the past 12 months, T-Mobile US's average Cyclically Adjusted Book Growth Rate was 11.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 16.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of T-Mobile US was 17.20% per year. The lowest was 9.80% per year. And the median was 11.40% per year.

As of today (2024-06-09), T-Mobile US's current stock price is R$477.94. T-Mobile US's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was R$106.82. T-Mobile US's Cyclically Adjusted PB Ratio of today is 4.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T-Mobile US was 5.29. The lowest was 1.78. And the median was 3.50.


T-Mobile US Cyclically Adjusted Book per Share Historical Data

The historical data trend for T-Mobile US's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US Cyclically Adjusted Book per Share Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 68.04 89.10 95.86 98.60

T-Mobile US Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 96.31 94.16 101.85 98.60 106.82

Competitive Comparison of T-Mobile US's Cyclically Adjusted Book per Share

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Cyclically Adjusted PB Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted PB Ratio falls into.



T-Mobile US Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=131.288/131.7762*131.7762
=131.288

Current CPI (Mar. 2024) = 131.7762.

T-Mobile US Quarterly Data

Book Value per Share CPI Adj_Book
201406 20.172 100.560 26.434
201409 21.032 100.428 27.597
201412 25.623 99.070 34.082
201503 30.337 99.621 40.129
201506 30.652 100.684 40.118
201509 38.868 100.392 51.019
201512 39.257 99.792 51.839
201603 38.469 100.470 50.456
201606 36.192 101.688 46.901
201609 35.242 101.861 45.592
201612 37.008 101.863 47.876
201703 35.692 102.862 45.725
201706 38.890 103.349 49.587
201709 38.173 104.136 48.305
201712 43.246 104.011 54.790
201803 43.965 105.290 55.025
201806 52.054 106.317 64.519
201809 58.976 106.507 72.968
201812 56.453 105.998 70.182
201903 58.846 107.251 72.303
201906 60.844 108.070 74.191
201909 66.858 108.329 81.329
201912 68.948 108.420 83.801
202003 82.210 108.902 99.478
202006 132.077 108.767 160.017
202009 140.363 109.815 168.433
202012 135.358 109.897 162.306
202103 150.003 111.754 176.877
202106 135.935 114.631 156.266
202109 144.602 115.734 164.645
202112 156.404 117.630 175.214
202203 138.919 121.301 150.916
202206 140.952 125.017 148.573
202209 147.123 125.227 154.818
202212 148.049 125.222 155.798
202303 144.678 127.348 149.709
202306 135.179 128.729 138.379
202309 137.491 129.860 139.520
202312 132.585 129.419 134.999
202403 131.288 131.776 131.288

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


T-Mobile US  (BSP:T1MU34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

T-Mobile US's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=477.94/106.82
=4.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T-Mobile US was 5.29. The lowest was 1.78. And the median was 3.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


T-Mobile US Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US (BSP:T1MU34) Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile us. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 73 million postpaid and 21 million prepaid phone customers, equal to around 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.

T-Mobile US (BSP:T1MU34) Headlines

No Headlines