GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Southwest Airlines Co (BSP:S1OU34) » Definitions » Cyclically Adjusted Book per Share

Southwest Airlines Co (BSP:S1OU34) Cyclically Adjusted Book per Share : R$94.06 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Southwest Airlines Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Southwest Airlines Co's adjusted book value per share for the three months ended in Mar. 2024 was R$84.870. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$94.06 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Southwest Airlines Co's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Southwest Airlines Co was 17.00% per year. The lowest was 2.90% per year. And the median was 9.80% per year.

As of today (2024-06-08), Southwest Airlines Co's current stock price is R$137.34. Southwest Airlines Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was R$94.06. Southwest Airlines Co's Cyclically Adjusted PB Ratio of today is 1.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Southwest Airlines Co was 6.18. The lowest was 1.23. And the median was 3.68.


Southwest Airlines Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Southwest Airlines Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southwest Airlines Co Cyclically Adjusted Book per Share Chart

Southwest Airlines Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 70.16 86.77 89.15 88.59

Southwest Airlines Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 99.43 83.21 100.52 88.59 94.06

Competitive Comparison of Southwest Airlines Co's Cyclically Adjusted Book per Share

For the Airlines subindustry, Southwest Airlines Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co's Cyclically Adjusted PB Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Cyclically Adjusted PB Ratio falls into.



Southwest Airlines Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=84.87/131.7762*131.7762
=84.870

Current CPI (Mar. 2024) = 131.7762.

Southwest Airlines Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 24.529 100.560 32.144
201409 25.589 100.428 33.577
201412 26.494 99.070 35.241
201503 32.362 99.621 42.808
201506 33.781 100.684 44.213
201509 41.819 100.392 54.893
201512 44.093 99.792 58.225
201603 43.405 100.470 56.930
201606 43.168 101.688 55.941
201609 42.525 101.861 55.014
201612 46.022 101.863 59.537
201703 42.437 102.862 54.366
201706 46.962 103.349 59.879
201709 46.365 104.136 58.672
201712 53.975 104.011 68.383
201803 54.193 105.290 67.826
201806 65.790 106.317 81.545
201809 74.187 106.507 91.788
201812 69.242 105.998 86.081
201903 68.791 107.251 84.522
201906 71.301 108.070 86.942
201909 77.736 108.329 94.561
201912 77.747 108.420 94.495
202003 87.156 108.902 105.463
202006 95.703 108.767 115.948
202009 89.370 109.815 107.243
202012 77.335 109.897 92.732
202103 86.657 111.754 102.182
202106 82.340 114.631 94.655
202109 91.414 115.734 104.085
202112 99.456 117.630 111.417
202203 87.441 121.301 94.992
202206 94.599 125.017 99.714
202209 96.473 125.227 101.519
202212 94.373 125.222 99.313
202303 90.197 127.348 93.334
202306 87.917 128.729 89.998
202309 91.580 129.860 92.932
202312 86.371 129.419 87.944
202403 84.870 131.776 84.870

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Southwest Airlines Co  (BSP:S1OU34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Southwest Airlines Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=137.34/94.06
=1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Southwest Airlines Co was 6.18. The lowest was 1.23. And the median was 3.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Southwest Airlines Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Southwest Airlines Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Southwest Airlines Co (BSP:S1OU34) Business Description

Industry
Traded in Other Exchanges
Address
P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates over 700 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights, using a point-to-point network. Southwest operates a low-cost carrier business model.

Southwest Airlines Co (BSP:S1OU34) Headlines

No Headlines