GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Green Packet Bhd (XKLS:0082) » Definitions » Altman Z-Score

Green Packet Bhd (XKLS:0082) Altman Z-Score : 2.28 (As of May. 01, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Green Packet Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.28 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Green Packet Bhd has a Altman Z-Score of 2.28, indicating it is in Grey Zones. This implies that Green Packet Bhd is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Green Packet Bhd's Altman Z-Score or its related term are showing as below:

XKLS:0082' s Altman Z-Score Range Over the Past 10 Years
Min: -1.15   Med: 0.99   Max: 3.23
Current: 2.28

During the past 13 years, Green Packet Bhd's highest Altman Z-Score was 3.23. The lowest was -1.15. And the median was 0.99.


Green Packet Bhd Altman Z-Score Historical Data

The historical data trend for Green Packet Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Packet Bhd Altman Z-Score Chart

Green Packet Bhd Annual Data
Trend Dec10 Dec11 Dec12 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 -0.14 1.47 3.06 -0.32

Green Packet Bhd Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.60 0.60 0.49 0.73 2.26

Competitive Comparison of Green Packet Bhd's Altman Z-Score

For the Telecom Services subindustry, Green Packet Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Packet Bhd's Altman Z-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Green Packet Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Green Packet Bhd's Altman Z-Score falls into.



Green Packet Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Green Packet Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1057+1.4*0+3.3*0.0168+0.6*0.3525+1.0*1.8849
=2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was RM317.4 Mil.
Total Current Assets was RM285.0 Mil.
Total Current Liabilities was RM251.4 Mil.
Retained Earnings was RM0.0 Mil.
Pre-Tax Income was 0.82 + -0.35 + 3.937 + 0 = RM4.4 Mil.
Interest Expense was -0.265 + -0.33 + -0.344 + 0 = RM-0.9 Mil.
Revenue was 252.706 + 183.474 + 162.049 + 0 = RM598.2 Mil.
Market Cap (Today) was RM89.8 Mil.
Total Liabilities was RM254.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(284.979 - 251.445)/317.376
=0.1057

X2=Retained Earnings/Total Assets
=0/317.376
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(4.407 - -0.939)/317.376
=0.0168

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=89.771/254.667
=0.3525

X5=Revenue/Total Assets
=598.229/317.376
=1.8849

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Green Packet Bhd has a Altman Z-Score of 2.28 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Green Packet Bhd  (XKLS:0082) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Green Packet Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Green Packet Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Packet Bhd (XKLS:0082) Business Description

Traded in Other Exchanges
N/A
Address
Number 1, Jalan SS 7/26A, Kelana Jaya, B-23A-3, The Ascent, Paradigm, Petaling Jaya, SGR, MYS, 47301
Green Packet Bhd is an investment holding company. It is engaged in research and development, marketing, and distribution of wireless networking and telecommunication products, networking solutions, communication services, and other high-technology products and services. Its operating segment includes Digital infrastructure and devices, Digital services, and Investment. It generates maximum revenue from the Digital services segment which provides the provision of internet portal services, e-commerce, other web-related business, total communication services, solutions, and products. Geographically, it derives a majority of its revenue from Outside Malaysia.

Green Packet Bhd (XKLS:0082) Headlines

No Headlines