GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Sharc International Systems Inc (XCNQ:SHRC) » Definitions » Altman Z-Score

Sharc International Systems (XCNQ:SHRC) Altman Z-Score : 10.20 (As of May. 04, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Sharc International Systems Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 14.3 is strong.

Sharc International Systems has a Altman Z-Score of 10.20, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sharc International Systems's Altman Z-Score or its related term are showing as below:

XCNQ:SHRC' s Altman Z-Score Range Over the Past 10 Years
Min: -49.39   Med: -7.12   Max: 96.49
Current: 14.3

During the past 12 years, Sharc International Systems's highest Altman Z-Score was 96.49. The lowest was -49.39. And the median was -7.12.


Sharc International Systems Altman Z-Score Historical Data

The historical data trend for Sharc International Systems's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sharc International Systems Altman Z-Score Chart

Sharc International Systems Annual Data
Trend Oct13 Oct14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.70 -41.31 -6.07 -3.05 -15.53

Sharc International Systems Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.97 -15.53 -10.02 21.46 21.12

Competitive Comparison of Sharc International Systems's Altman Z-Score

For the Pollution & Treatment Controls subindustry, Sharc International Systems's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sharc International Systems's Altman Z-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sharc International Systems's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sharc International Systems's Altman Z-Score falls into.



Sharc International Systems Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sharc International Systems's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.7867+1.4*-8.1854+3.3*-0.9246+0.6*38.6681+1.0*0.567
=10.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was C$4.48 Mil.
Total Current Assets was C$4.08 Mil.
Total Current Liabilities was C$0.55 Mil.
Retained Earnings was C$-36.70 Mil.
Pre-Tax Income was -0.905 + -1.638 + -0.755 + -1.279 = C$-4.58 Mil.
Interest Expense was -0.005 + -0.088 + -0.146 + -0.193 = C$-0.43 Mil.
Revenue was 0.545 + 0.454 + 0.734 + 0.809 = C$2.54 Mil.
Market Cap (Today) was C$26.68 Mil.
Total Liabilities was C$0.69 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4.081 - 0.554)/4.483
=0.7867

X2=Retained Earnings/Total Assets
=-36.695/4.483
=-8.1854

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-4.577 - -0.432)/4.483
=-0.9246

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=26.681/0.69
=38.6681

X5=Revenue/Total Assets
=2.542/4.483
=0.567

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sharc International Systems has a Altman Z-Score of 10.20 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sharc International Systems  (XCNQ:SHRC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sharc International Systems Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sharc International Systems's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sharc International Systems (XCNQ:SHRC) Business Description

Traded in Other Exchanges
Address
1443 Spitfire Place, Port Coquitlam, BC, CAN, V3C 6L4
Sharc International Systems Inc is engaged in providing wastewater heat exchange expertise and products that serve commercial, industrial, public utilities and residential development projects objectives of reducing their carbon footprint while saving on energy costs. The company operates in a single operating segment namely, Sales and marketing of Wastewater energy transfer equipment.